Everest Global Income Statement

Financials in millions GBP. Fiscal year is November - October.

Millions GBP. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Transaction-Based Revenues	0.57	0.44	2.79	1.7	1.4
Revenue	0.57	0.44	2.79	1.7	1.4
Revenue Growth	29.47%	-84.32%	64.33%	20.98%	-20.83%
Cost of Revenue	0.4	0.33	2.1	1.28	1.02
Gross Profit	0.17	0.11	0.69	0.42	0.38
Selling, General & Admin	0.89	0.78	1.43	1.57	0.9
Other Operating Expenses	0.37	-	-0.02	-0	-
Operating Income	-1.09	-0.67	-0.72	-1.15	-0.52
Interest Income	0.2	0.16	0.02	0	0.16
Interest Expense	-0.22	-0.12	-0.19	-3.42	-0.22
Total Non-Operating Income (Expense)	-0.02	0.04	-0.17	-3.42	-0.07
Pretax Income	-1.11	-0.63	-0.89	-4.57	-0.58
Net Income	-1.11	4.13	-0.89	-4.57	-0.58
Minority Interest in Earnings	-	2.33	-0.02	0	-
Earnings From Discontinued Operations	-	4.76	-	-	-
Net Income to Common	-1.11	1.8	-0.86	-4.57	-0.58
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	77	72	0	0	0
Shares Outstanding (Diluted)	77	77	0	0	0
Shares Change	-	30555.85%	96.53%	16.95%	9.42%
EPS (Basic)	-0.01	0.02	-3.42	-35.58	-5.32
EPS (Diluted)	-0.01	0.01	-3.42	-35.58	-5.32
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Free Cash Flow	-0.79	-0.73	-0.45	-1.89	-0.06
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.01	-0.01	-1.79	-14.75	-0.52
Gross Margin	30.24%	24.68%	24.63%	24.74%	27.05%
Operating Margin	-191.46%	-152.96%	-25.86%	-67.82%	-36.72%
Profit Margin	-195.02%	942.39%	-31.77%	-269.04%	-41.63%
FCF Margin	-139.92%	-165.93%	-16.15%	-111.53%	-4.10%
EBITDA	-1.06	-0.66	-0.63	-1.07	-0.44
EBITDA Margin	-187.02%	-149.73%	-22.50%	-62.82%	-31.16%
EBIT	-1.09	-0.67	-0.72	-1.15	-0.52
EBIT Margin	-191.46%	-152.96%	-25.86%	-67.82%	-36.72%