easyJet plc (LON:EZJ)
London · Delayed Price · Currency is GBP · Price in GBX 646.40
+16.40 (2.60%)
Aug 3, 2026, 2:09 PM GMT
easyJet Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 10,526 | 10,106 | 9,309 | 8,171 | 5,769 | 1,458 | |
Revenue Growth | 4.16% | 8.56% | 13.93% | 41.64% | 295.68% | -51.54% |
Cost of Revenue | 8,101 | 7,668 | 6,979 | 6,119 | 4,404 | 1,641 |
Gross Profit | 2,425 | 2,438 | 2,330 | 2,052 | 1,365 | -183 |
Selling, General & Admin | 301 | 273 | 257 | 232 | 173 | 60 |
Depreciation & Amortization Expenses | 778 | 743 | 770 | 673 | 564 | 480 |
Other Operating Expenses | 807 | 726 | 714 | 694 | 655 | 187 |
Total Operating Expenses | 1,886 | 1,742 | 1,741 | 1,599 | 1,392 | 727 |
Operating Income | 539 | 696 | 589 | 453 | -27 | -910 |
Interest Income | 116 | 130 | 141 | 132 | 26 | 73 |
Interest Expense | -142 | -156 | -132 | -180 | -143 | -209 |
Other Non-Operating Income (Expense) | -1 | -12 | 4 | 27 | -64 | 10 |
Total Non-Operating Income (Expense) | -27 | -38 | 13 | -21 | -181 | -126 |
Pretax Income | 507 | 658 | 602 | 432 | -208 | -1,036 |
Provision for Income Taxes | 93 | 164 | 150 | 108 | -39 | -178 |
Net Income | 414 | 494 | 452 | 324 | -169 | -858 |
Net Income to Common | 414 | 494 | 452 | 324 | -169 | -858 |
Net Income Growth | -16.19% | 9.29% | 39.51% | - | - | - |
Shares Outstanding (Basic) | 752 | 751 | 749 | 751 | 753 | 539 |
Shares Outstanding (Diluted) | 765 | 764 | 759 | 758 | 753 | 539 |
Shares Change | 0.13% | 0.66% | 0.13% | 0.66% | 39.70% | 11.36% |
EPS (Basic) | 0.55 | 0.66 | 0.60 | 0.43 | -0.22 | -1.59 |
EPS (Diluted) | 0.54 | 0.65 | 0.60 | 0.43 | -0.22 | -1.59 |
EPS Growth | -16.38% | 8.56% | 39.58% | - | - | - |
Free Cash Flow | 333 | 713 | 654 | 874 | 275 | -1,175 |
Free Cash Flow Growth | -53.30% | 9.02% | -25.17% | 217.82% | - | - |
Free Cash Flow Per Share | 0.44 | 0.93 | 0.86 | 1.15 | 0.37 | -2.18 |
Dividends Per Share | 0.132 | 0.132 | 0.121 | 0.045 | - | - |
Dividend Growth | 0% | 9.09% | 168.89% | - | - | - |
Gross Margin | 23.04% | 24.12% | 25.03% | 25.11% | 23.66% | -12.55% |
Operating Margin | 5.12% | 6.89% | 6.33% | 5.54% | -0.47% | -62.41% |
Profit Margin | 3.93% | 4.89% | 4.86% | 3.97% | -2.93% | -58.85% |
FCF Margin | 3.16% | 7.06% | 7.03% | 10.70% | 4.77% | -80.59% |
EBITDA | 1,317 | 1,439 | 1,359 | 1,126 | 537 | -430 |
EBITDA Margin | 12.51% | 14.24% | 14.60% | 13.78% | 9.31% | -29.49% |
EBIT | 539 | 696 | 589 | 453 | -27 | -910 |
EBIT Margin | 5.12% | 6.89% | 6.33% | 5.54% | -0.47% | -62.41% |
Effective Tax Rate | 18.34% | 24.92% | 24.92% | 25.00% | 18.75% | 17.18% |