Frasers Group Plc (LON:FRAS)
London · Delayed Price · Currency is GBP · Price in GBX 823.50
-11.50 (-1.38%)
Aug 27, 2026, 4:35 PM GMT
Frasers Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 26, 2026 | Apr '25 Apr 27, 2025 | Apr '24 Apr 28, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 24, 2022 |
Operating Revenue | 5,246 | 4,816 | 5,206 | 5,461 | 4,787 |
Other Revenue | 80.4 | 85.3 | 111 | 125 | 18.2 |
| 5,326 | 4,901 | 5,317 | 5,586 | 4,805 | |
Revenue Growth | 8.67% | -7.83% | -4.82% | 16.25% | 32.55% |
Cost of Revenue | 2,722 | 2,588 | 2,887 | 3,176 | 2,708 |
Gross Profit | 2,604 | 2,313 | 2,430 | 2,411 | 2,097 |
Selling, General & Admin | 1,984 | 1,769 | 1,903 | 1,945 | 1,589 |
Amortization of Goodwill & Intangibles | 2.9 | 3.5 | 1.8 | 6.9 | - |
Other Operating Expenses | -33.3 | -15.6 | -10.9 | -11.7 | -48 |
Operating Expenses | 1,976 | 1,777 | 1,907 | 1,962 | 1,554 |
Operating Income | 628.8 | 536.5 | 523.2 | 448.9 | 543.2 |
Interest Expense | -150.8 | -111.6 | -85.4 | -60.6 | -32.8 |
Interest & Investment Income | 287.3 | 128.4 | 94.2 | 122.3 | 48.3 |
Earnings From Equity Investments | 53.6 | 2 | - | - | - |
Other Non Operating Income (Expenses) | 38.4 | -61.3 | 13.2 | 28 | 9.3 |
EBT Excluding Unusual Items | 857.3 | 494 | 545.2 | 538.6 | 568 |
Merger & Restructuring Charges | -3.3 | - | -0.8 | - | - |
Impairment of Goodwill | -205.5 | - | -2.3 | - | -1.3 |
Gain (Loss) on Sale of Investments | -92.7 | -141.6 | -68.9 | -4.6 | -19.7 |
Gain (Loss) on Sale of Assets | 1.6 | 4.8 | 28.5 | 113 | 10.8 |
Asset Writedown | -29.6 | 22.7 | -0.7 | -106.1 | -227 |
Other Unusual Items | - | - | - | 97.1 | 4.8 |
Pretax Income | 527.8 | 379.9 | 501 | 638 | 335.6 |
Income Tax Expense | 184 | 92.7 | 107.9 | 159.3 | 78.7 |
Earnings From Continuing Operations | 343.8 | 287.2 | 393.1 | 478.7 | 256.9 |
Earnings From Discontinued Operations | 32.4 | 5.8 | -6.5 | 26.3 | - |
Net Income to Company | 376.2 | 293 | 386.6 | 505 | 256.9 |
Minority Interest in Earnings | -1.2 | -0.9 | -5.8 | -13.3 | -7.1 |
Net Income | 375 | 292.1 | 380.8 | 491.7 | 249.8 |
Net Income to Common | 375 | 292.1 | 380.8 | 491.7 | 249.8 |
Net Income Growth | 28.38% | -23.29% | -22.55% | 96.84% | - |
Shares Outstanding (Basic) | 432 | 433 | 439 | 460 | 472 |
Shares Outstanding (Diluted) | 432 | 433 | 439 | 460 | 472 |
Shares Change | -0.10% | -1.27% | -4.65% | -2.56% | -5.97% |
EPS (Basic) | 0.87 | 0.67 | 0.87 | 1.07 | 0.53 |
EPS (Diluted) | 0.87 | 0.67 | 0.87 | 1.07 | 0.47 |
EPS Growth | 28.49% | -22.29% | -18.80% | 125.08% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 26, 2026 | Apr '25 Apr 27, 2025 | Apr '24 Apr 28, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 24, 2022 |
Free Cash Flow | -71 | 531.7 | 415 | 72.3 | 297.6 |
Free Cash Flow Per Share | -0.16 | 1.23 | 0.95 | 0.16 | 0.63 |
Gross Margin | 48.90% | 47.20% | 45.70% | 43.15% | 43.64% |
Operating Margin | 11.81% | 10.95% | 9.84% | 8.04% | 11.30% |
Profit Margin | 7.04% | 5.96% | 7.16% | 8.80% | 5.20% |
Free Cash Flow Margin | -1.33% | 10.85% | 7.80% | 1.29% | 6.19% |
EBITDA | 836.1 | 722.3 | 724.6 | 642.9 | 725.6 |
EBITDA Margin | 15.70% | 14.74% | 13.63% | 11.51% | 15.10% |
D&A For EBITDA | 207.3 | 185.8 | 201.4 | 194 | 182.4 |
EBIT | 628.8 | 536.5 | 523.2 | 448.9 | 543.2 |
EBIT Margin | 11.81% | 10.95% | 9.84% | 8.04% | 11.30% |
Effective Tax Rate | 34.86% | 24.40% | 21.54% | 24.97% | 23.45% |
Revenue as Reported | 5,326 | 4,901 | 5,317 | 5,586 | 4,805 |