James Fisher and Sons plc (LON:FSJ)
London · Delayed Price · Currency is GBP · Price in GBp 359.00
+8.00 (2.28%)
Sep 30, 2025, 4:35 PM BST
James Fisher and Sons Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 408.1 | 437.7 | 496.2 | 478.1 | 442.4 | 518.2 | Upgrade | |
Revenue Growth (YoY) | -12.37% | -11.79% | 3.79% | 8.07% | -14.63% | -16.03% | Upgrade |
Cost of Revenue | 280.4 | 304.7 | 360.3 | 355.4 | 327.8 | 423.8 | Upgrade |
Gross Profit | 127.7 | 133 | 135.9 | 122.7 | 114.6 | 94.4 | Upgrade |
Selling, General & Admin | 104.1 | 101.6 | 109.6 | 97.5 | 91.5 | 139.6 | Upgrade |
Operating Expenses | 103.5 | 101 | 109.9 | 97.2 | 98.8 | 139.6 | Upgrade |
Operating Income | 24.2 | 32 | 26 | 25.5 | 15.8 | -45.2 | Upgrade |
Interest Expense | -14.2 | -17.9 | -19.8 | -7.4 | -6.3 | -7.2 | Upgrade |
Interest & Investment Income | 2.6 | 2.8 | 3.2 | 0.7 | 0.3 | 0.2 | Upgrade |
Earnings From Equity Investments | 2.1 | 2.6 | 1.4 | 1.6 | 1.9 | 1.6 | Upgrade |
Currency Exchange Gain (Loss) | 2.6 | -0.7 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.1 | -3.3 | -4.7 | -3.5 | -2.1 | -1.9 | Upgrade |
EBT Excluding Unusual Items | 16.2 | 15.5 | 6.1 | 16.9 | 9.6 | -52.5 | Upgrade |
Merger & Restructuring Charges | -3.7 | -1.7 | -5.7 | -2.7 | - | - | Upgrade |
Impairment of Goodwill | -3.2 | -3.2 | -28 | -4.4 | -27.5 | - | Upgrade |
Gain (Loss) on Sale of Investments | -2.2 | -2.2 | 0.3 | -0.5 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 49.5 | 49.5 | - | - | - | - | Upgrade |
Asset Writedown | -0.4 | -0.4 | -0.4 | 5.2 | -11 | - | Upgrade |
Other Unusual Items | -1 | -3.5 | -12.2 | - | - | - | Upgrade |
Pretax Income | 55.2 | 54 | -39.9 | 14.5 | -28.9 | -52.5 | Upgrade |
Income Tax Expense | 10.2 | 7.6 | 11 | 5.5 | -0.8 | 4.8 | Upgrade |
Earnings From Continuing Operations | 45 | 46.4 | -50.9 | 9 | -28.1 | -57.3 | Upgrade |
Earnings From Discontinued Operations | - | - | -11.4 | -19.8 | -0.1 | - | Upgrade |
Net Income to Company | 45 | 46.4 | -62.3 | -10.8 | -28.2 | -57.3 | Upgrade |
Minority Interest in Earnings | -0.3 | -0.1 | -0.1 | -0.3 | 0.4 | -0.2 | Upgrade |
Net Income | 44.7 | 46.3 | -62.4 | -11.1 | -27.8 | -57.5 | Upgrade |
Net Income to Common | 44.7 | 46.3 | -62.4 | -11.1 | -27.8 | -57.5 | Upgrade |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 52 | 52 | 50 | 50 | 50 | 50 | Upgrade |
Shares Change (YoY) | 2.52% | 2.55% | -0.02% | 0.02% | 0.03% | -0.36% | Upgrade |
EPS (Basic) | 0.89 | 0.92 | -1.24 | -0.22 | -0.55 | -1.14 | Upgrade |
EPS (Diluted) | 0.87 | 0.90 | -1.24 | -0.22 | -0.55 | -1.14 | Upgrade |
Free Cash Flow | 23.8 | 20 | 8.4 | 12.8 | 26.8 | 69.1 | Upgrade |
Free Cash Flow Per Share | 0.46 | 0.39 | 0.17 | 0.25 | 0.53 | 1.37 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.080 | Upgrade |
Dividend Growth | - | - | - | - | - | -29.20% | Upgrade |
Gross Margin | 31.29% | 30.39% | 27.39% | 25.66% | 25.90% | 18.22% | Upgrade |
Operating Margin | 5.93% | 7.31% | 5.24% | 5.33% | 3.57% | -8.72% | Upgrade |
Profit Margin | 10.95% | 10.58% | -12.58% | -2.32% | -6.28% | -11.10% | Upgrade |
Free Cash Flow Margin | 5.83% | 4.57% | 1.69% | 2.68% | 6.06% | 13.33% | Upgrade |
EBITDA | 44 | 52.4 | 49.8 | 51.7 | 42.9 | -11.8 | Upgrade |
EBITDA Margin | 10.78% | 11.97% | 10.04% | 10.81% | 9.70% | -2.28% | Upgrade |
D&A For EBITDA | 19.8 | 20.4 | 23.8 | 26.2 | 27.1 | 33.4 | Upgrade |
EBIT | 24.2 | 32 | 26 | 25.5 | 15.8 | -45.2 | Upgrade |
EBIT Margin | 5.93% | 7.31% | 5.24% | 5.33% | 3.57% | -8.72% | Upgrade |
Effective Tax Rate | 18.48% | 14.07% | - | 37.93% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.