James Fisher and Sons plc (LON: FSJ)
London
· Delayed Price · Currency is GBP · Price in GBp325.00
+12.00 (3.83%)
Dec 23, 2024, 4:35 PM BST
James Fisher and Sons Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 465.7 | 496.2 | 478.1 | 442.4 | 518.2 | 617.1 | Upgrade
|
| Revenue Growth (YoY) | -6.22% | 3.79% | 8.07% | -14.63% | -16.03% | 9.90% | Upgrade
|
| Cost of Revenue | 329.3 | 360.3 | 355.4 | 327.8 | 423.8 | 432.4 | Upgrade
|
| Gross Profit | 136.4 | 135.9 | 122.7 | 114.6 | 94.4 | 184.7 | Upgrade
|
| Selling, General & Admin | 108.7 | 109.3 | 97.5 | 91.5 | 139.6 | 130.2 | Upgrade
|
| Operating Expenses | 109 | 109.6 | 97.2 | 98.8 | 139.6 | 130.2 | Upgrade
|
| Operating Income | 27.4 | 26.3 | 25.5 | 15.8 | -45.2 | 54.5 | Upgrade
|
| Interest Expense | -19.8 | -15.8 | -7.4 | -6.3 | -7.2 | -5.8 | Upgrade
|
| Interest & Investment Income | 3.3 | 2.9 | 0.7 | 0.3 | 0.2 | 0.3 | Upgrade
|
| Earnings From Equity Investments | 1.8 | 1.4 | 1.6 | 1.9 | 1.6 | 0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.2 | -20.9 | -3.5 | -2.1 | -1.9 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -9.5 | -6.1 | 16.9 | 9.6 | -52.5 | 47.8 | Upgrade
|
| Merger & Restructuring Charges | -4.7 | -5.7 | -2.7 | - | - | - | Upgrade
|
| Impairment of Goodwill | -28 | -28 | -4.4 | -27.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.3 | 0.3 | -0.5 | - | - | - | Upgrade
|
| Asset Writedown | -0.6 | -0.4 | 5.2 | -11 | - | - | Upgrade
|
| Other Unusual Items | 6.8 | - | - | - | - | - | Upgrade
|
| Pretax Income | -35.3 | -39.9 | 14.5 | -28.9 | -52.5 | 47.8 | Upgrade
|
| Income Tax Expense | 13.4 | 11 | 5.5 | -0.8 | 4.8 | 11.1 | Upgrade
|
| Earnings From Continuing Operations | -48.7 | -50.9 | 9 | -28.1 | -57.3 | 36.7 | Upgrade
|
| Earnings From Discontinued Operations | -5 | -11.4 | -19.8 | -0.1 | - | - | Upgrade
|
| Net Income to Company | -53.7 | -62.3 | -10.8 | -28.2 | -57.3 | 36.7 | Upgrade
|
| Minority Interest in Earnings | 0.1 | -0.1 | -0.3 | 0.4 | -0.2 | - | Upgrade
|
| Net Income | -53.6 | -62.4 | -11.1 | -27.8 | -57.5 | 36.7 | Upgrade
|
| Net Income to Common | -53.6 | -62.4 | -11.1 | -27.8 | -57.5 | 36.7 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -18.26% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 51 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.02% | 0.02% | 0.03% | -0.36% | 0.03% | Upgrade
|
| EPS (Basic) | -1.06 | -1.24 | -0.22 | -0.55 | -1.14 | 0.73 | Upgrade
|
| EPS (Diluted) | -1.06 | -1.24 | -0.22 | -0.55 | -1.14 | 0.73 | Upgrade
|
| EPS Growth | - | - | - | - | - | -18.22% | Upgrade
|
| Free Cash Flow | 32.8 | 8.4 | 12.8 | 26.8 | 69.1 | -30.8 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.17 | 0.25 | 0.53 | 1.37 | -0.61 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.080 | 0.113 | Upgrade
|
| Dividend Growth | - | - | - | - | -29.20% | -64.24% | Upgrade
|
| Gross Margin | 29.29% | 27.39% | 25.66% | 25.90% | 18.22% | 29.93% | Upgrade
|
| Operating Margin | 5.88% | 5.30% | 5.33% | 3.57% | -8.72% | 8.83% | Upgrade
|
| Profit Margin | -11.51% | -12.58% | -2.32% | -6.28% | -11.10% | 5.95% | Upgrade
|
| Free Cash Flow Margin | 7.04% | 1.69% | 2.68% | 6.06% | 13.33% | -4.99% | Upgrade
|
| EBITDA | 49.2 | 50.1 | 51.7 | 42.9 | -11.8 | 84.3 | Upgrade
|
| EBITDA Margin | 10.56% | 10.10% | 10.81% | 9.70% | -2.28% | 13.66% | Upgrade
|
| D&A For EBITDA | 21.8 | 23.8 | 26.2 | 27.1 | 33.4 | 29.8 | Upgrade
|
| EBIT | 27.4 | 26.3 | 25.5 | 15.8 | -45.2 | 54.5 | Upgrade
|
| EBIT Margin | 5.88% | 5.30% | 5.33% | 3.57% | -8.72% | 8.83% | Upgrade
|
| Effective Tax Rate | - | - | 37.93% | - | - | 23.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.