James Fisher and Sons plc (LON: FSJ)

James Fisher and Sons Income Statement

Financials in millions GBP. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	496.2	496.2	478.1	494.1	518.2	617.1
Revenue Growth (YoY)	0.43%	3.79%	-3.24%	-4.65%	-16.03%	9.90%
Cost of Revenue	360.3	360.3	350.9	384.6	423.8	432.4
Gross Profit	135.9	135.9	127.2	109.5	94.4	184.7
Selling, General & Admin	138	112.5	104.4	94.5	98.7	119.2
Research & Development	1.3	1.3	2.5	5.6	0.1	0.2
Other Operating Expenses	0	0	0	0	0	3.1
Operating Expenses	138	112.5	104.4	94.5	98.7	122.3
Operating Income	-2.1	23.4	24.7	17	-2.7	55.6
Interest Income	3.2	3.2	0.7	0.3	0.2	0.3
Interest Expense	24.5	19.8	10.9	8.3	9	7.8
Other Expense / Income	28	58.2	-	38	41	0.3
Pretax Income	-41.3	-41.3	14.5	-29	-52.5	47.8
Income Tax	11	11	6.5	-0.8	4.8	11.1
Net Income	-62.4	-62.4	8	-28.2	-57.3	36.7
Net Income Growth	-	-	-	-	-	-18.26%
Shares Outstanding (Basic)	50	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50	51
Shares Change	0.04%	0.02%	0.00%	0.01%	-0.36%	0.03%
EPS (Basic)	-1.24	-1.24	0.16	-0.56	-1.14	0.73
EPS (Diluted)	-1.24	-1.24	0.16	-0.56	-1.14	0.73
EPS Growth	-	-	-	-	-	-17.98%
Free Cash Flow	-5	-5	11.5	25.3	66.2	-34.3
Free Cash Flow Per Share	-0.10	-0.10	0.23	0.50	1.31	-0.68
Gross Margin	27.39%	27.39%	26.61%	22.16%	18.22%	29.93%
Operating Margin	-0.42%	4.72%	5.17%	3.44%	-0.52%	9.01%
Profit Margin	-12.58%	-12.58%	1.67%	-5.71%	-11.06%	5.95%
Free Cash Flow Margin	-1.01%	-1.01%	2.41%	5.12%	12.77%	-5.56%
Effective Tax Rate	-	-	44.83%	-	-	23.22%
EBITDA	39.1	64.6	66.2	61.2	45.3	106.3
EBITDA Margin	7.88%	13.02%	13.85%	12.39%	8.74%	17.23%
Depreciation & Amortization	41.2	41.2	41.1	44.2	48	43.1
EBIT	-2.1	23.4	25.1	17	-2.7	63.2
EBIT Margin	-0.42%	4.72%	5.25%	3.44%	-0.52%	10.24%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.