James Fisher and Sons plc (LON:FSJ)

London · Delayed Price · Currency is GBP · Price in GBX

483.64

+11.64 (2.47%)

Jul 28, 2026, 9:43 AM GMT

James Fisher and Sons Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	394.4	394.4	437.7	496.2	478.1	442.4
Revenue Growth	-3.36%	-9.89%	-11.79%	3.79%	8.07%	-14.63%
Gross Profit	128.7	128.7	133	135.9	122.7	114.6
Operating Income	18.5	18.5	37.2	26	25.5	15.8
Net Income	-4.4	-4.4	46.3	-62.4	-11.1	-27.8
Earnings Per Share	-0.09	-0.09	0.90	-1.24	-0.22	-0.55
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Inter-Segmental Sales	-0.3	-0.3	-0.2	-0.1	-0.3	-0.7
Energy	158.9	158.9	207.7	266.5	242.8	-
Defence	88.8	88.8	80.1	72.6	68.3	-
Maritime Transport	147	147	150.1	157.2	167.3	214.7
Total	394.4	394.4	437.7	496.2	478.1	442.4

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	58.8	58.8	86.2	77.5	53.6	68
Total Debt	202.9	202.9	194.2	279	242.2	253.6
Net Cash (Debt)	-144.1	-144.1	-108	-201.5	-188.6	-185.6
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2.86	-2.86	-2.09	-4.00	-3.74	-3.69

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	66.9	66.9	49.3	37.8	44.5	55
Capital Expenditures	-25	-25	-29.3	-29.4	-31.7	-28.2
Free Cash Flow	41.9	41.9	20	8.4	12.8	26.8
Free Cash Flow Growth	76.05%	109.50%	138.09%	-34.38%	-52.24%	-61.22%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	32.63%	32.63%	30.39%	27.39%	25.66%	25.90%
Operating Margin	4.69%	4.69%	8.50%	5.24%	5.33%	3.57%
Pretax Margin	1.09%	1.09%	12.34%	-8.04%	3.03%	-6.53%
Profit Margin	-1.12%	-1.12%	10.58%	-12.58%	-2.32%	-6.28%
FCF Margin	10.62%	10.62%	4.57%	1.69%	2.68%	6.06%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	3.43	-	-	-
Forward PE	21.14	17.61	17.36	11.50	10.84	9.83
P/FCF Ratio	5.69	4.53	7.94	18.46	15.36	6.95
PS Ratio	0.60	0.48	0.36	0.31	0.41	0.42