Games Workshop Group PLC (LON:GAW)
London · Delayed Price · Currency is GBP · Price in GBX 19,770
-90 (-0.45%)
Jul 24, 2026, 2:44 PM GMT
Games Workshop Group Financials Overview
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 |
Revenue Revenue Growth | 650.1 | 617.5 | 525.7 | 470.8 | 414.8 | 369.5 |
Revenue Growth | 5.28% | 17.46% | 11.66% | 13.50% | 12.26% | 37.00% |
Gross Profit Gross Profit Growth | 468.5 | 445 | 374.5 | 321.6 | 287.4 | 273.2 |
Operating Income Operating Income Growth | 275.6 | 261.3 | 201.8 | 170.2 | 157.1 | 151.7 |
Net Income Net Income Growth | 206.4 | 196.1 | 151.1 | 134.7 | 128.4 | 122 |
Earnings Per Share EPS Growth | 6.24 | 5.93 | 4.58 | 4.09 | 3.91 | 3.71 |
EPS Growth | 5.21% | 29.53% | 11.92% | 4.81% | 5.42% | 70.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 |
Trade Trade Growth | 387.4 | 345.7 | 288.4 | 248 | 214.3 | 194.8 |
Retail Retail Growth | 132 | 128.7 | 115.6 | 106.4 | 87.2 | 70.7 |
Online Online Growth | 92.3 | 90.6 | 90.7 | 91 | 85.3 | 87.7 |
Licensing Licensing Growth | 38.4 | 52.5 | 31 | 25.4 | 28 | 16.3 |
Revenue (Total) Revenue (Total) Growth | 650.1 | 617.5 | 525.7 | 470.8 | 414.8 | 369.5 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 |
Cash & Investments Cash & Investments Growth | 171.1 | 132.6 | 107.6 | 90.2 | 71.4 | 85.2 |
Total Debt Total Debt Growth | 49.8 | 45.2 | 47.2 | 49.9 | 48.9 | 47 |
Net Cash (Debt) Net Cash Growth | 121.3 | 87.4 | 60.4 | 40.3 | 22.5 | 38.2 |
Net Cash Growth | 38.79% | 44.70% | 49.88% | 79.11% | -41.10% | 140.25% |
Net Cash Per Share Net Cash Per Share Growth | 3.67 | 2.65 | 1.83 | 1.22 | 0.68 | 1.16 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 280.5 | 247.4 | 196.2 | 192.7 | 121.5 | 132.7 |
Capital Expenditures CapEx Growth | -26.9 | -24 | -15.6 | -14.8 | -17 | -17.4 |
Free Cash Flow Free Cash Flow Growth | 253.6 | 223.4 | 180.6 | 177.9 | 104.5 | 115.3 |
Free Cash Flow Growth | 13.52% | 23.70% | 1.52% | 70.24% | -9.37% | 30.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '25 Nov 30, 2025 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 |
Gross Margin | 72.07% | 72.06% | 71.24% | 68.31% | 69.29% | 73.94% |
Operating Margin | 42.39% | 42.32% | 38.39% | 36.15% | 37.87% | 41.06% |
Pretax Margin | 42.58% | 42.56% | 38.62% | 36.24% | 37.73% | 40.84% |
Profit Margin | 31.75% | 31.76% | 28.74% | 28.61% | 30.95% | 33.02% |
FCF Margin | 39.01% | 36.18% | 34.35% | 37.79% | 25.19% | 31.20% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.850 | 5.200 | 5.400 | 3.650 | 1.650 | 1.850 |
Dividend Per Share Growth | -2.97% | -3.70% | 47.95% | 121.21% | -10.81% | 27.59% |
Dividend Yield | 2.44% | 3.39% | 4.21% | 4.40% | 3.99% | 1.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 | May '21 May 30, 2021 |
PE Ratio | 31.81 | 25.83 | 21.79 | 23.05 | 18.31 | 32.23 |
Forward PE | 33.03 | 28.83 | 21.72 | 23.37 | 17.93 | 31.63 |
P/FCF Ratio | 25.88 | 22.63 | 18.22 | 17.46 | 22.47 | 33.94 |
PS Ratio | 10.09 | 8.19 | 6.26 | 6.60 | 5.66 | 10.59 |