Games Workshop Group PLC (LON:GAW)
London · Delayed Price · Currency is GBP · Price in GBX 19,080
+90 (0.47%)
Aug 13, 2026, 4:55 PM GMT
Games Workshop Group Financials Overview
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Revenue Revenue Growth | 659.7 | 659.7 | 617.5 | 525.7 | 470.8 | 414.8 |
Revenue Growth | 1.48% | 6.83% | 17.46% | 11.66% | 13.50% | 12.26% |
Gross Profit Gross Profit Growth | 478.4 | 478.4 | 445 | 374.5 | 321.6 | 287.4 |
Operating Income Operating Income Growth | 275 | 275 | 261.3 | 201.8 | 170.2 | 157.1 |
Net Income Net Income Growth | 206 | 206 | 196.1 | 151.1 | 134.7 | 128.4 |
Earnings Per Share EPS Growth | 6.22 | 6.22 | 5.93 | 4.58 | 4.09 | 3.91 |
EPS Growth | -0.30% | 4.89% | 29.53% | 11.92% | 4.81% | 5.42% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Trade Trade Growth | 405.3 | 405.3 | 345.7 | 288.4 | 248 | 214.3 |
Retail Retail Growth | 131.4 | 131.4 | 128.7 | 115.6 | 106.4 | 87.2 |
Online Online Growth | 90.1 | 90.1 | 90.6 | 90.7 | 91 | 85.3 |
Licensing Licensing Growth | 32.9 | 32.9 | 52.5 | 31 | 25.4 | 28 |
Revenue (Total) Revenue (Total) Growth | 659.7 | 659.7 | 617.5 | 525.7 | 470.8 | 414.8 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Cash & Investments Cash & Investments Growth | 182.9 | 182.9 | 132.6 | 107.6 | 90.2 | 71.4 |
Total Debt Total Debt Growth | 56 | 56 | 45.2 | 47.2 | 49.9 | 48.9 |
Net Cash (Debt) Net Cash Growth | 126.9 | 126.9 | 87.4 | 60.4 | 40.3 | 22.5 |
Net Cash Growth | 4.62% | 45.20% | 44.70% | 49.88% | 79.11% | -41.10% |
Net Cash Per Share Net Cash Per Share Growth | 3.83 | 3.83 | 2.65 | 1.83 | 1.22 | 0.68 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 267.7 | 267.7 | 247.4 | 196.2 | 192.7 | 121.5 |
Capital Expenditures CapEx Growth | -32 | -32 | -24 | -15.6 | -14.8 | -17 |
Free Cash Flow Free Cash Flow Growth | 235.7 | 235.7 | 223.4 | 180.6 | 177.9 | 104.5 |
Free Cash Flow Growth | -7.06% | 5.51% | 23.70% | 1.52% | 70.24% | -9.37% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Gross Margin | 72.52% | 72.52% | 72.06% | 71.24% | 68.31% | 69.29% |
Operating Margin | 41.69% | 41.69% | 42.32% | 38.39% | 36.15% | 37.87% |
Pretax Margin | 41.79% | 41.79% | 42.56% | 38.62% | 36.24% | 37.73% |
Profit Margin | 31.23% | 31.23% | 31.76% | 28.74% | 28.61% | 30.95% |
FCF Margin | 35.73% | 35.73% | 36.18% | 34.35% | 37.79% | 25.19% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Dividend Per Share Dividend Per Share Growth | 4.850 | 4.850 | 5.200 | 5.400 | 3.650 | 1.650 |
Dividend Per Share Growth | 2.68% | -6.73% | -3.70% | 47.95% | 121.21% | -10.81% |
Dividend Yield | 2.55% | 2.44% | 3.39% | 4.21% | 4.40% | 3.99% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
PE Ratio | 30.65 | 31.90 | 25.83 | 21.79 | 23.05 | 18.31 |
Forward PE | 30.88 | 32.70 | 28.83 | 21.72 | 23.37 | 17.93 |
P/FCF Ratio | 26.75 | 27.82 | 22.63 | 18.22 | 17.46 | 22.47 |
PS Ratio | 9.56 | 9.94 | 8.19 | 6.26 | 6.60 | 5.66 |