Games Workshop Group PLC (LON:GAW)
19,080
+90 (0.47%)
Aug 13, 2026, 4:55 PM GMT
Games Workshop Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
| 6,305 | 6,556 | 5,055 | 3,290 | 3,105 | 2,348 | |
Market Cap Growth | 26.05% | 29.71% | 53.62% | 5.95% | 32.26% | -40.00% |
Enterprise Value | 6,178 | 6,429 | 4,967 | 3,230 | 3,065 | 2,326 |
Last Close Price | 190.80 | 198.60 | 153.30 | 99.85 | 94.35 | 71.50 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
PE Ratio | 30.65 | 31.90 | 25.83 | 21.79 | 23.05 | 18.31 |
Forward PE | 30.88 | 32.70 | 28.83 | 21.72 | 23.37 | 17.93 |
PS Ratio | 9.56 | 9.94 | 8.19 | 6.26 | 6.60 | 5.66 |
PB Ratio | 18.80 | 19.55 | 18.00 | 13.09 | 13.21 | 10.00 |
P/TBV Ratio | 20.47 | 21.30 | 19.80 | 14.49 | 14.61 | 11.32 |
P/FCF Ratio | 26.75 | 27.82 | 22.63 | 18.22 | 17.46 | 22.47 |
P/OCF Ratio | 23.55 | 24.49 | 20.43 | 16.77 | 16.12 | 19.33 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
EV/Sales Ratio | 9.36 | 9.75 | 8.04 | 6.14 | 6.51 | 5.61 |
EV/EBITDA Ratio | 19.22 | 20.00 | 16.28 | 13.41 | 14.62 | 12.12 |
EV/EBIT Ratio | 22.47 | 23.38 | 19.01 | 16.01 | 18.01 | 14.80 |
EV/FCF Ratio | 26.21 | 27.28 | 22.23 | 17.88 | 17.23 | 22.25 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Debt / Equity Ratio | 0.13 | 0.13 | 0.12 | 0.15 | 0.17 | 0.17 |
Debt / EBITDA Ratio | 0.17 | 0.17 | 0.15 | 0.20 | 0.24 | 0.26 |
Debt / FCF Ratio | 0.24 | 0.24 | 0.20 | 0.26 | 0.28 | 0.47 |
Net Debt / Equity Ratio | -0.38 | -0.38 | -0.31 | -0.24 | -0.17 | -0.10 |
Net Debt / EBITDA Ratio | -0.39 | -0.39 | -0.29 | -0.25 | -0.19 | -0.12 |
Net Debt / FCF Ratio | -0.54 | -0.54 | -0.39 | -0.33 | -0.23 | -0.21 |
Asset Turnover | 1.47 | 1.55 | 1.68 | 1.55 | 1.45 | 1.38 |
Inventory Turnover | 4.20 | 4.21 | 4.21 | 4.02 | 4.18 | 3.87 |
Quick Ratio | 3.02 | 3.02 | 2.90 | 2.49 | 2.62 | 2.49 |
Current Ratio | 3.63 | 3.63 | 3.58 | 3.29 | 3.61 | 3.45 |
Return on Equity (ROE) | 62.95% | 66.87% | 73.69% | 62.12% | 57.34% | 59.58% |
Return on Assets (ROA) | 45.72% | 48.37% | 53.11% | 44.30% | 41.48% | 42.76% |
Return on Invested Capital (ROIC) | 98.60% | 102.28% | 101.45% | 77.87% | 66.04% | 69.62% |
Return on Capital Employed (ROCE) | 73.28% | 77.77% | 85.35% | 70.62% | 61.32% | 61.19% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Earnings Yield | 3.27% | 3.13% | 3.87% | 4.59% | 4.34% | 5.46% |
FCF Yield | 3.74% | 3.59% | 4.42% | 5.49% | 5.73% | 4.45% |
Dividend Yield | 2.55% | 2.44% | 3.39% | 4.21% | 4.40% | 3.99% |
Payout Ratio | 77.72% | 77.72% | 87.40% | 91.53% | 101.34% | 72.82% |
Buyback Yield / Dilution | -0.16% | -0.16% | -0.19% | -0.24% | -0.08% | 0.16% |
Total Shareholder Return | 2.40% | 2.28% | 3.20% | 3.97% | 4.32% | 4.15% |