Games Workshop Group PLC (LON:GAW)
18,090
-220 (-1.20%)
Sep 2, 2026, 4:47 PM GMT
Games Workshop Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
| 5,978 | 6,563 | 5,055 | 3,290 | 3,105 | 2,348 | |
Market Cap Growth | 17.35% | 29.84% | 53.62% | 5.95% | 32.26% | -40.00% |
Enterprise Value | 5,851 | 6,441 | 4,975 | 3,228 | 3,070 | 2,307 |
Last Close Price | 180.90 | 196.30 | 147.29 | 92.07 | 83.59 | 60.21 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
PE Ratio | 29.06 | 31.86 | 25.78 | 21.78 | 23.05 | 18.29 |
Forward PE | 29.28 | 32.70 | 28.83 | 21.72 | 23.37 | 17.93 |
PS Ratio | 9.06 | 9.95 | 8.19 | 6.26 | 6.60 | 5.66 |
PB Ratio | 17.83 | 19.57 | 18.00 | 13.09 | 13.21 | 10.00 |
P/TBV Ratio | 18.01 | 19.77 | 18.25 | 13.30 | 13.56 | 10.38 |
P/FCF Ratio | 25.36 | 27.84 | 22.63 | 18.22 | 17.46 | 22.47 |
P/OCF Ratio | 22.33 | 24.52 | 20.43 | 16.77 | 16.11 | 19.33 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
EV/Sales Ratio | 8.87 | 9.76 | 8.06 | 6.14 | 6.52 | 5.56 |
EV/EBITDA Ratio | 19.11 | 22.04 | 17.88 | 14.74 | 16.37 | 13.58 |
EV/EBIT Ratio | 21.28 | 23.42 | 18.95 | 15.79 | 17.66 | 14.58 |
EV/FCF Ratio | 24.82 | 27.33 | 22.27 | 17.87 | 17.26 | 22.08 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Debt / Equity Ratio | 0.17 | 0.17 | 0.16 | 0.19 | 0.21 | 0.21 |
Debt / EBITDA Ratio | 0.18 | 0.18 | 0.15 | 0.20 | 0.25 | 0.27 |
Debt / FCF Ratio | 0.24 | 0.24 | 0.20 | 0.26 | 0.28 | 0.47 |
Net Debt / Equity Ratio | -0.38 | -0.38 | -0.31 | -0.24 | -0.17 | -0.10 |
Net Debt / EBITDA Ratio | -0.43 | -0.43 | -0.31 | -0.28 | -0.21 | -0.13 |
Net Debt / FCF Ratio | -0.54 | -0.54 | -0.39 | -0.33 | -0.23 | -0.21 |
Asset Turnover | 1.55 | 1.55 | 1.68 | 1.55 | 1.45 | 1.38 |
Inventory Turnover | 4.21 | 4.21 | 4.18 | 4.00 | 4.10 | 3.87 |
Quick Ratio | 2.78 | 2.78 | 2.75 | 2.36 | 2.65 | 2.33 |
Current Ratio | 3.63 | 3.63 | 3.58 | 3.29 | 3.61 | 3.45 |
Return on Equity (ROE) | 66.87% | 66.87% | 73.69% | 62.12% | 57.34% | 59.58% |
Return on Assets (ROA) | 40.46% | 40.46% | 44.69% | 37.68% | 33.53% | 32.80% |
Return on Invested Capital (ROIC) | 98.60% | 102.28% | 101.91% | 78.87% | 67.43% | 70.10% |
Return on Capital Employed (ROCE) | 70.90% | 70.90% | 82.20% | 69.80% | 62.40% | 57.20% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | May '26 May 31, 2026 | Jun '25 Jun 1, 2025 | Jun '24 Jun 2, 2024 | May '23 May 28, 2023 | May '22 May 29, 2022 |
Earnings Yield | 3.45% | 3.14% | 3.88% | 4.59% | 4.34% | 5.47% |
FCF Yield | 3.94% | 3.59% | 4.42% | 5.49% | 5.73% | 4.45% |
Dividend Yield | 2.59% | 2.47% | 3.53% | 5.87% | 4.37% | 2.74% |
Payout Ratio | 77.72% | 77.72% | 87.40% | 91.53% | 101.34% | 72.82% |
Buyback Yield / Dilution | -0.16% | -0.16% | -0.19% | -0.24% | -0.08% | 0.16% |
Total Shareholder Return | 2.43% | 2.31% | 3.34% | 5.63% | 4.29% | 2.90% |