Games Workshop Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Jun '25 Jun 1, 2025	Jun '24 Jun 2, 2024	May '23 May 28, 2023	May '22 May 29, 2022	May '21 May 30, 2021
Market Cap	6,632	5,055	3,290	3,105	2,348	3,914
Market Cap Growth	38.43%	53.62%	5.95%	32.26%	-40.00%	50.47%
Enterprise Value	6,511	4,956	3,220	3,055	2,316	3,867
Last Close Price	200.70	153.30	99.85	94.35	71.50	119.40
PE Ratio	32.14	25.83	21.79	23.05	18.31	32.23
Forward PE	33.97	28.83	21.72	23.37	17.93	31.63
PS Ratio	10.20	8.19	6.26	6.60	5.66	10.59
PB Ratio	20.78	18.00	13.09	13.21	10.00	19.94
P/TBV Ratio	20.79	18.04	13.10	13.20	10.02	20.03
P/FCF Ratio	26.15	22.63	18.22	17.46	22.47	33.94
P/OCF Ratio	23.64	20.43	16.77	16.12	19.33	29.49
EV/Sales Ratio	10.01	8.03	6.12	6.49	5.58	10.46
EV/EBITDA Ratio	21.15	16.24	13.37	14.57	12.07	21.74
EV/EBIT Ratio	23.52	18.97	15.96	17.95	14.74	25.49
EV/FCF Ratio	25.67	22.18	17.83	17.17	22.17	33.54
Debt / Equity Ratio	0.12	0.12	0.15	0.17	0.17	0.20
Debt / EBITDA Ratio	0.16	0.15	0.20	0.24	0.26	0.26
Debt / FCF Ratio	0.20	0.20	0.26	0.28	0.47	0.41
Net Debt / Equity Ratio	-0.38	-0.31	-0.24	-0.17	-0.10	-0.19
Net Debt / EBITDA Ratio	-0.38	-0.29	-0.25	-0.19	-0.12	-0.21
Net Debt / FCF Ratio	-0.48	-0.39	-0.33	-0.23	-0.21	-0.33
Asset Turnover	1.57	1.68	1.55	1.45	1.38	1.51
Inventory Turnover	4.77	4.21	4.02	4.18	3.87	4.00
Quick Ratio	3.24	2.90	2.49	2.62	2.49	2.59
Current Ratio	3.83	3.58	3.29	3.61	3.45	3.23
Return on Equity (ROE)	67.89%	73.69%	62.12%	57.34%	59.58%	73.94%
Return on Assets (ROA)	49.61%	53.11%	44.30%	41.48%	42.76%	50.13%
Return on Invested Capital (ROIC)	96.10%	98.15%	75.67%	64.64%	68.32%	85.92%
Return on Capital Employed (ROCE)	79.69%	85.35%	70.62%	61.32%	61.19%	75.60%
Earnings Yield	3.11%	3.87%	4.59%	4.34%	5.46%	3.10%
FCF Yield	3.82%	4.42%	5.49%	5.73%	4.45%	2.95%
Dividend Yield	2.42%	3.39%	4.21%	4.40%	3.99%	1.55%
Payout Ratio	89.44%	87.40%	91.53%	101.34%	72.82%	49.59%
Buyback Yield / Dilution	-0.24%	-0.19%	-0.24%	-0.08%	0.16%	-0.58%
Total Shareholder Return	2.18%	3.20%	3.97%	4.32%	4.15%	0.96%

Updated Jan 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.