Games Workshop Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Jun '25 Jun 1, 2025	Jun '24 Jun 2, 2024	May '23 May 28, 2023	May '22 May 29, 2022	May '21 May 30, 2021
Market Cap	6,283	5,055	3,290	3,105	2,348	3,914
Market Cap Growth	36.12%	53.62%	5.95%	32.26%	-40.00%	50.47%
Enterprise Value	6,162	4,956	3,220	3,055	2,316	3,867
Last Close Price	19070.00	153.30	99.85	94.35	71.50	119.40
PE Ratio	30.45	25.83	21.79	23.05	18.31	32.23
Forward PE	32.18	28.83	21.72	23.37	17.93	31.63
PS Ratio	9.67	8.19	6.26	6.60	5.66	10.59
PB Ratio	19.68	18.00	13.09	13.21	10.00	19.94
P/TBV Ratio	1974.90	18.04	13.10	13.20	10.02	20.03
P/FCF Ratio	24.78	22.63	18.22	17.46	22.47	33.94
P/OCF Ratio	22.40	20.43	16.77	16.12	19.33	29.49
EV/Sales Ratio	9.48	8.03	6.12	6.49	5.58	10.46
EV/EBITDA Ratio	20.02	16.24	13.37	14.57	12.07	21.74
EV/EBIT Ratio	22.26	18.97	15.96	17.95	14.74	25.49
EV/FCF Ratio	24.30	22.18	17.83	17.17	22.17	33.54
Debt / Equity Ratio	0.12	0.12	0.15	0.17	0.17	0.20
Debt / EBITDA Ratio	0.16	0.15	0.20	0.24	0.26	0.26
Debt / FCF Ratio	0.20	0.20	0.26	0.28	0.47	0.41
Net Debt / Equity Ratio	-0.38	-0.31	-0.24	-0.17	-0.10	-0.19
Net Debt / EBITDA Ratio	-0.38	-0.29	-0.25	-0.19	-0.12	-0.21
Net Debt / FCF Ratio	-0.48	-0.39	-0.33	-0.23	-0.21	-0.33
Asset Turnover	1.57	1.68	1.55	1.45	1.38	1.51
Inventory Turnover	4.77	4.21	4.02	4.18	3.87	4.00
Quick Ratio	3.24	2.90	2.49	2.62	2.49	2.59
Current Ratio	3.83	3.58	3.29	3.61	3.45	3.23
Return on Equity (ROE)	67.89%	73.69%	62.12%	57.34%	59.58%	73.94%
Return on Assets (ROA)	49.61%	53.11%	44.30%	41.48%	42.76%	50.13%
Return on Invested Capital (ROIC)	96.10%	98.15%	75.67%	64.64%	68.32%	85.92%
Return on Capital Employed (ROCE)	79.69%	85.35%	70.62%	61.32%	61.19%	75.60%
Earnings Yield	3.28%	3.87%	4.59%	4.34%	5.46%	3.10%
FCF Yield	4.04%	4.42%	5.49%	5.73%	4.45%	2.95%
Dividend Yield	2.55%	3.39%	4.21%	4.40%	3.99%	1.55%
Payout Ratio	89.44%	87.40%	91.53%	101.34%	72.82%	49.59%
Buyback Yield / Dilution	-0.24%	-0.19%	-0.24%	-0.08%	0.16%	-0.58%
Total Shareholder Return	2.31%	3.20%	3.97%	4.32%	4.15%	0.96%

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.