Games Workshop Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Jun '25 Jun 1, 2025	Jun '24 Jun 2, 2024	May '23 May 28, 2023	May '22 May 29, 2022	May '21 May 30, 2021
Market Capitalization	5,601	5,055	3,290	3,105	2,348	3,913
Market Cap Growth	16.75%	53.62%	5.95%	32.26%	-40.00%	50.46%
Enterprise Value	5,480	4,975	3,228	3,070	2,307	3,862
Last Close Price	169.50	150.30	93.96	85.30	61.45	99.87
PE Ratio	27.15	25.78	21.78	23.05	18.29	32.08
Forward PE	30.01	28.83	21.72	23.37	17.93	31.63
PS Ratio	8.62	8.19	6.26	6.60	5.66	10.59
PB Ratio	17.55	18.00	13.09	13.21	10.00	19.94
P/TBV Ratio	19.07	18.25	13.30	13.56	10.38	20.98
P/FCF Ratio	22.09	22.63	18.22	17.46	22.47	33.94
P/OCF Ratio	19.97	20.43	16.77	16.11	19.33	29.49
EV/Sales Ratio	8.43	8.06	6.14	6.52	5.56	10.45
EV/EBITDA Ratio	17.80	17.88	14.74	16.37	13.58	23.94
EV/EBIT Ratio	19.80	18.95	15.79	17.66	14.58	25.39
EV/FCF Ratio	21.61	22.27	17.87	17.26	22.08	33.50
Debt / Equity Ratio	0.16	0.16	0.19	0.21	0.21	0.24
Debt / EBITDA Ratio	0.16	0.15	0.20	0.25	0.27	0.27
Debt / FCF Ratio	0.20	0.20	0.26	0.28	0.47	0.41
Asset Turnover	1.57	1.68	1.55	1.45	1.38	1.51
Inventory Turnover	4.74	4.18	4.00	4.10	3.87	4.00
Quick Ratio	3.06	2.75	2.36	2.65	2.33	2.39
Current Ratio	3.83	3.58	3.29	3.61	3.45	3.23
Return on Equity (ROE)	67.90%	73.69%	62.12%	57.34%	59.58%	73.94%
Return on Assets (ROA)	41.76%	44.69%	37.68%	33.53%	32.80%	38.86%
Return on Invested Capital (ROIC)	104.30%	101.91%	78.87%	67.43%	70.10%	89.14%
Return on Capital Employed (ROCE)	76.30%	82.20%	69.80%	62.40%	57.20%	64.20%
Earnings Yield	3.69%	3.88%	4.59%	4.34%	5.47%	3.12%
FCF Yield	4.53%	4.42%	5.49%	5.73%	4.45%	2.95%
Dividend Yield	2.86%	3.46%	5.75%	4.28%	2.69%	1.85%
Payout Ratio	89.44%	87.40%	91.53%	101.34%	72.82%	49.59%
Buyback Yield / Dilution	-0.24%	-0.19%	-0.24%	-0.08%	0.16%	-0.58%
Total Shareholder Return	2.64%	3.27%	5.51%	4.20%	2.85%	1.27%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.