Greggs plc (LON:GRG)
London · Delayed Price · Currency is GBP · Price in GBX 1,838.00
+27.00 (1.49%)
Aug 21, 2026, 4:35 PM GMT
Greggs Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 2,225 | 2,151 | 2,014 | 1,810 | 1,513 | 1,230 | |
Revenue Growth | 6.89% | 6.79% | 11.32% | 19.62% | 23.02% | 51.57% |
Cost of Revenue | 851.5 | 829.1 | 770.8 | 710.5 | 574.5 | 447.7 |
Gross Profit | 1,374 | 1,322 | 1,244 | 1,099 | 938.3 | 782 |
Selling, General & Admin | 1,163 | 1,128 | 1,043 | 923.2 | 782.7 | 632.4 |
Operating Expenses | 1,163 | 1,128 | 1,043 | 923.2 | 782.7 | 632.4 |
Operating Income | 210.5 | 194.4 | 200.7 | 175.9 | 155.6 | 149.6 |
Interest Expense | -19.9 | -17.3 | -13.9 | -10.3 | -7.5 | -7.4 |
Interest & Investment Income | 1.3 | 1.8 | 8.1 | 6.1 | 1.3 | - |
Currency Exchange Gain (Loss) | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | -0.1 |
EBT Excluding Unusual Items | 191.3 | 178.8 | 194.8 | 171.6 | 149.5 | 142.1 |
Merger & Restructuring Charges | - | - | 0.3 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 13.8 | - | - | - |
Asset Writedown | -6.9 | -6.9 | -5 | -3.9 | -1.2 | 3.5 |
Other Unusual Items | -4.5 | -4.5 | - | 0.3 | - | - |
Pretax Income | 179.9 | 167.4 | 203.9 | 188.3 | 148.3 | 145.6 |
Income Tax Expense | 48 | 45.2 | 50.5 | 45.8 | 28 | 28.1 |
Net Income | 131.9 | 122.2 | 153.4 | 142.5 | 120.3 | 117.5 |
Net Income to Common | 131.9 | 122.2 | 153.4 | 142.5 | 120.3 | 117.5 |
Net Income Growth | -8.91% | -20.34% | 7.65% | 18.45% | 2.38% | - |
Shares Outstanding (Basic) | 102 | 102 | 102 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 102 | 102 | 103 | 102 | 102 | 103 |
Shares Change | -0.10% | -0.07% | 0.26% | -0.04% | -0.40% | 1.77% |
EPS (Basic) | 1.29 | 1.20 | 1.51 | 1.41 | 1.19 | 1.16 |
EPS (Diluted) | 1.29 | 1.19 | 1.50 | 1.39 | 1.17 | 1.14 |
EPS Growth | -8.65% | -20.25% | 7.47% | 18.47% | 2.80% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 188.6 | 73.7 | 88.6 | 121.3 | 151.5 | 235 |
Free Cash Flow Per Share | 1.84 | 0.72 | 0.86 | 1.19 | 1.48 | 2.29 |
Dividend Per Share | 0.690 | 0.690 | 0.690 | 0.620 | 0.590 | 0.570 |
Dividend Growth | 0% | 0% | 11.29% | 5.08% | 3.51% | - |
Gross Margin | 61.73% | 61.46% | 61.74% | 60.74% | 62.02% | 63.59% |
Operating Margin | 9.46% | 9.04% | 9.96% | 9.72% | 10.29% | 12.17% |
Profit Margin | 5.93% | 5.68% | 7.61% | 7.88% | 7.95% | 9.55% |
Free Cash Flow Margin | 8.48% | 3.43% | 4.40% | 6.70% | 10.02% | 19.11% |
EBITDA | 307.1 | 285.1 | 277.3 | 242.5 | 213.6 | 203.8 |
EBITDA Margin | 13.80% | 13.25% | 13.77% | 13.40% | 14.12% | 16.57% |
D&A For EBITDA | 96.6 | 90.7 | 76.6 | 66.6 | 58 | 54.2 |
EBIT | 210.5 | 194.4 | 200.7 | 175.9 | 155.6 | 149.6 |
EBIT Margin | 9.46% | 9.04% | 9.96% | 9.72% | 10.29% | 12.17% |
Effective Tax Rate | 26.68% | 27.00% | 24.77% | 24.32% | 18.88% | 19.30% |