Greggs plc (LON:GRG)
London · Delayed Price · Currency is GBP · Price in GBX 1,880.00
-152.00 (-7.48%)
Jul 31, 2026, 4:54 PM GMT
Greggs Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 2,225 | 2,151 | 2,014 | 1,810 | 1,513 | 1,230 | |
Revenue Growth | 3.43% | 6.79% | 11.32% | 19.62% | 23.02% | 51.57% |
Cost of Revenue | 851.5 | 829.1 | 770.8 | 710.5 | 574.5 | 447.7 |
Gross Profit | 1,374 | 1,322 | 1,244 | 1,099 | 938.3 | 782 |
Selling, General & Admin | 1,174 | 1,138 | 1,048 | 927.1 | 783.9 | 628.8 |
Other Operating Expenses | - | - | -13.8 | -20.3 | - | - |
Total Operating Expenses | 1,174 | 1,138 | 1,034 | 906.8 | 783.9 | 628.8 |
Operating Income | 199.8 | 183.7 | 209.4 | 192.3 | 154.4 | 153.2 |
Interest Income | 1.3 | 1.8 | 8.1 | 6.1 | - | - |
Interest Expense | -21.2 | -18.1 | -13.6 | -10.1 | - | - |
Other Non-Operating Income (Expense) | - | - | - | - | -6.1 | -7.6 |
Total Non-Operating Income (Expense) | -19.9 | -16.3 | -5.5 | -4 | -6.1 | -7.6 |
Pretax Income | 179.9 | 167.4 | 203.9 | 188.3 | 148.3 | 145.6 |
Provision for Income Taxes | 48 | 45.2 | 50.5 | 45.8 | 28 | 28.1 |
Net Income | 131.9 | 122.2 | 153.4 | 142.5 | 120.3 | 117.5 |
Net Income to Common | 131.9 | 122.2 | 153.4 | 142.5 | 120.3 | 117.5 |
Net Income Growth | 7.94% | -20.34% | 7.65% | 18.45% | 2.38% | - |
Shares Outstanding (Basic) | 102 | 102 | 102 | 101 | 101 | 101 |
Shares Outstanding (Diluted) | 102 | 102 | 103 | 102 | 102 | 103 |
Shares Change | -0.02% | -0.07% | 0.26% | -0.04% | -0.40% | 1.77% |
EPS (Basic) | 1.29 | 1.20 | 1.51 | 1.41 | 1.19 | 1.16 |
EPS (Diluted) | 1.29 | 1.19 | 1.50 | 1.39 | 1.18 | 1.14 |
EPS Growth | 8.05% | -20.25% | 7.47% | 18.47% | 2.80% | - |
Free Cash Flow | 188.3 | 73.7 | 88.6 | 121.3 | 151.5 | 235 |
Free Cash Flow Growth | 155.50% | -16.82% | -26.96% | -19.93% | -35.53% | - |
Free Cash Flow Per Share | 1.84 | 0.72 | 0.86 | 1.19 | 1.48 | 2.29 |
Dividends Per Share | 0.690 | 0.690 | 0.690 | 0.620 | 0.590 | 0.570 |
Dividend Growth | 0% | 0% | 11.29% | 5.08% | 3.51% | - |
Gross Margin | 61.73% | 61.46% | 61.74% | 60.74% | 62.02% | 63.59% |
Operating Margin | 8.98% | 8.54% | 10.40% | 10.63% | 10.21% | 12.46% |
Profit Margin | 5.93% | 5.68% | 7.62% | 7.87% | 7.95% | 9.56% |
FCF Margin | 8.46% | 3.43% | 4.40% | 6.70% | 10.01% | 19.11% |
EBITDA | 368.6 | 344.3 | 349.4 | 317.3 | 269.9 | 260.6 |
EBITDA Margin | 16.57% | 16.00% | 17.35% | 17.53% | 17.84% | 21.19% |
EBIT | 199.8 | 183.7 | 209.4 | 192.3 | 154.4 | 153.2 |
EBIT Margin | 8.98% | 8.54% | 10.40% | 10.63% | 10.21% | 12.46% |
Effective Tax Rate | 26.68% | 27.00% | 24.77% | 24.32% | 18.88% | 19.30% |