Hill & Smith PLC (LON:HILS)
London · Delayed Price · Currency is GBP · Price in GBX 3,090.00
+80.00 (2.66%)
At close: Aug 6, 2026
Hill & Smith Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 868.8 | 868.8 | 855.1 | 829.8 | 732.1 | 625.2 |
Revenue Growth | 0.56% | 1.60% | 3.05% | 13.35% | 17.10% | -5.34% |
Gross Profit Gross Profit Growth | 353.5 | 353.5 | 341.8 | 316.7 | 270.5 | 236 |
Operating Income Operating Income Growth | 120.1 | 120.1 | 115.4 | 103.8 | 78.5 | 48.9 |
Net Income Net Income Growth | 82.5 | 82.5 | 76.4 | 68.8 | 56.7 | 34.2 |
Earnings Per Share EPS Growth | 1.02 | 1.02 | 0.94 | 0.85 | 0.70 | 0.42 |
EPS Growth | 2.21% | 8.20% | 10.47% | 20.74% | 65.65% | 41.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Us Engineered Solutions Us Engineered Solutions Growth | 416.6 | 416.6 | 390.3 | - | - | - |
Uk & India Engineered Solutions Uk & India Engineered Solutions Growth | 239.4 | 239.4 | 267 | - | - | - |
Galvanizing Services Galvanizing Services Growth | 212.8 | 212.8 | 197.8 | 196.7 | 180.7 | 141.8 |
Total Total Growth | 868.8 | 868.8 | 855.1 | 829.8 | 732.1 | 625.2 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 70.4 | 70.4 | 55 | 34.4 | 24.8 | 18.8 |
Total Debt Total Debt Growth | 121.2 | 121.2 | 145.5 | 142.8 | 144.5 | 161.8 |
Net Cash (Debt) Net Cash Growth | -50.8 | -50.8 | -90.5 | -108.4 | -119.7 | -143 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.63 | -0.63 | -1.11 | -1.34 | -1.49 | -1.77 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 135.9 | 135.9 | 129 | 129.2 | 49.6 | 65.7 |
Capital Expenditures CapEx Growth | -30.5 | -30.5 | -23.6 | -29 | -29 | -34.5 |
Free Cash Flow Free Cash Flow Growth | 105.4 | 105.4 | 105.4 | 100.2 | 20.6 | 31.2 |
Free Cash Flow Growth | -6.64% | 0% | 5.19% | 386.41% | -33.97% | -57.44% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 40.69% | 40.69% | 39.97% | 38.17% | 36.95% | 37.75% |
Operating Margin | 13.82% | 13.82% | 13.50% | 12.51% | 10.72% | 7.82% |
Pretax Margin | 12.81% | 12.81% | 12.22% | 11.23% | 9.47% | 6.85% |
Profit Margin | 9.50% | 9.50% | 8.93% | 8.29% | 7.28% | 4.54% |
FCF Margin | 12.13% | 12.13% | 12.33% | 12.08% | 2.81% | 4.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.530 | 0.530 | 0.490 | 0.430 | 0.350 | 0.310 |
Dividend Per Share Growth | 8.16% | 8.16% | 13.95% | 22.86% | 12.90% | 16.11% |
Dividend Yield | 1.72% | 2.29% | 2.30% | 1.83% | 2.64% | 1.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 30.41 | 21.06 | 19.89 | 22.45 | 16.65 | 42.26 |
Forward PE | 22.02 | 15.72 | 14.94 | 17.74 | 14.02 | 21.82 |
P/FCF Ratio | 22.63 | 16.18 | 14.24 | 15.24 | 45.48 | 45.87 |
PS Ratio | 2.78 | 1.96 | 1.76 | 1.84 | 1.28 | 2.29 |