Hill & Smith PLC (LON:HILS)
United Kingdom · Delayed Price · Currency is GBP · Price in GBX 2,905.00
+50.00 (1.75%)
Oct 26, 2026, 4:35 PM GMT
Hill & Smith Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,259 | 1,700 | 1,501 | 1,528 | 937 | 1,431 | |
Market Cap Growth | 28.24% | 13.31% | -1.76% | 63.11% | -34.55% | 27.73% |
Enterprise Value | 2,387 | 1,756 | 1,602 | 1,660 | 1,105 | 1,586 |
Last Close Price | 29.05 | 21.13 | 17.98 | 17.97 | 10.78 | 16.12 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.40 | 20.61 | 19.64 | 22.20 | 16.52 | 41.84 |
Forward PE | 19.48 | 15.72 | 14.94 | 17.74 | 14.02 | 21.82 |
PS Ratio | 2.50 | 1.96 | 1.76 | 1.84 | 1.28 | 2.29 |
PB Ratio | 4.84 | 3.58 | 3.15 | 3.60 | 2.37 | 4.21 |
P/TBV Ratio | 9.29 | 6.10 | 6.09 | 6.98 | 4.29 | 8.58 |
P/FCF Ratio | 28.55 | 15.94 | 13.93 | 14.90 | 30.02 | 29.87 |
P/OCF Ratio | 19.75 | 12.51 | 11.63 | 11.82 | 18.88 | 21.78 |
PEG Ratio | 2.07 | 2.21 | 1.95 | 0.56 | 0.56 | 0.56 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.64 | 2.02 | 1.87 | 2.00 | 1.51 | 2.54 |
EV/EBITDA Ratio | 13.08 | 10.14 | 9.75 | 12.04 | 9.40 | 17.23 |
EV/EBIT Ratio | 17.03 | 12.40 | 12.00 | 15.14 | 12.11 | 24.51 |
EV/FCF Ratio | 30.18 | 16.45 | 14.88 | 16.19 | 35.41 | 33.10 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.41 | 0.26 | 0.31 | 0.34 | 0.37 | 0.48 |
Debt / EBITDA Ratio | 1.05 | 0.66 | 0.83 | 0.97 | 1.14 | 1.58 |
Debt / FCF Ratio | 2.42 | 1.14 | 1.35 | 1.39 | 4.63 | 3.38 |
Net Debt / Equity Ratio | 0.28 | 0.11 | 0.19 | 0.26 | 0.30 | 0.42 |
Net Debt / EBITDA Ratio | 0.75 | 0.29 | 0.55 | 0.79 | 1.02 | 1.55 |
Net Debt / FCF Ratio | 1.63 | 0.48 | 0.84 | 1.06 | 3.84 | 2.99 |
Asset Turnover | 1.08 | 1.12 | 1.13 | 1.18 | 1.07 | 0.95 |
Inventory Turnover | 5.01 | 5.22 | 4.98 | 4.67 | 4.16 | 3.81 |
Quick Ratio | 1.45 | 1.23 | 1.31 | 1.19 | 1.15 | 0.93 |
Current Ratio | 2.04 | 1.85 | 2.10 | 2.02 | 2.01 | 1.70 |
Return on Equity (ROE) | 15.04% | 17.36% | 16.97% | 16.79% | 14.51% | 8.61% |
Return on Assets (ROA) | 10.51% | 11.36% | 11.04% | 9.72% | 8.34% | 6.13% |
Return on Invested Capital (ROIC) | 16.75% | 19.95% | 17.61% | 15.87% | 13.27% | 9.01% |
Return on Capital Employed (ROCE) | 20.70% | 24.30% | 20.90% | 19.00% | 16.50% | 12.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.09% | 4.85% | 5.09% | 4.50% | 6.05% | 2.39% |
FCF Yield | 3.50% | 6.28% | 7.18% | 6.71% | 3.33% | 3.35% |
Dividend Yield | 1.82% | 2.48% | 2.63% | 2.25% | 2.99% | 1.73% |
Payout Ratio | 56.89% | 47.76% | 45.16% | 40.70% | 43.56% | 61.99% |
Buyback Yield / Dilution | 1.23% | 0.25% | -0.49% | -0.62% | 0.12% | -0.88% |
Total Shareholder Return | 3.05% | 2.73% | 2.13% | 1.63% | 3.11% | 0.85% |