Hunting PLC (LON:HTG)
London · Delayed Price · Currency is GBP · Price in GBX 410.50
-5.00 (-1.20%)
Sep 2, 2026, 11:28 AM GMT
Hunting Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 987.2 | 1,019 | 1,049 | 929.1 | 725.8 | 521.6 | |
Revenue Growth | -8.91% | -2.87% | 12.89% | 28.01% | 39.15% | -16.68% |
Cost of Revenue | 718.1 | 739 | 777 | 701.4 | 554.4 | 422.2 |
Gross Profit | 269.1 | 279.8 | 271.9 | 227.7 | 171.4 | 99.4 |
Selling, General & Admin | 207.3 | 208.2 | 181.3 | 176.6 | 158.4 | 143.3 |
Research & Development | 6 | 5.9 | 6.6 | - | - | - |
Other Operating Expenses | -5.9 | -4.2 | -3.8 | 0.1 | 1.1 | 2.2 |
Operating Expenses | 207.4 | 209.9 | 184.1 | 176.7 | 159.5 | 145.5 |
Operating Income | 61.7 | 69.9 | 87.8 | 51 | 11.9 | -46.1 |
Interest Expense | -7.3 | -7.9 | -6.3 | -6.5 | -1.2 | -1.5 |
Interest & Investment Income | 1.8 | 2.5 | 0.5 | 0.2 | 0.4 | 0.3 |
Earnings From Equity Investments | 1.3 | 3.5 | -0.1 | -0.6 | -2.7 | -3.8 |
Currency Exchange Gain (Loss) | 1.9 | 1.4 | -1.1 | 0.3 | - | -0.5 |
Other Non Operating Income (Expenses) | -6.7 | -8.5 | -7 | -3.6 | -1.3 | -0.5 |
EBT Excluding Unusual Items | 52.7 | 60.9 | 73.8 | 40.8 | 7.1 | -52.1 |
Merger & Restructuring Charges | 12.8 | - | - | - | - | - |
Impairment of Goodwill | - | - | -109.1 | -1.4 | -7 | - |
Gain (Loss) on Sale of Investments | 1.1 | 2.2 | 0.9 | - | 0.1 | 0.2 |
Gain (Loss) on Sale of Assets | 1.6 | 1.5 | 0.9 | 1.7 | -0.3 | -0.1 |
Asset Writedown | - | - | - | - | - | -34.5 |
Legal Settlements | - | - | - | - | -5.6 | - |
Other Unusual Items | 0.9 | 0.9 | - | - | 3.3 | 1 |
Pretax Income | 69.1 | 65.5 | -33.5 | 41.1 | -2.4 | -85.5 |
Income Tax Expense | 23.2 | 22.7 | -8 | -71.1 | 1.3 | 4.2 |
Earnings From Continuing Operations | 45.9 | 42.8 | -25.5 | 112.2 | -3.7 | -89.7 |
Net Income to Company | 45.9 | 42.8 | -25.5 | 112.2 | -3.7 | -89.7 |
Minority Interest in Earnings | -1.4 | -1.7 | -2.5 | -1.9 | -0.9 | 3.9 |
Net Income | 44.5 | 41.1 | -28 | 110.3 | -4.6 | -85.8 |
Net Income to Common | 44.5 | 41.1 | -28 | 110.3 | -4.6 | -85.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 152 | 157 | 159 | 159 | 160 | 161 |
Shares Outstanding (Diluted) | 162 | 167 | 159 | 167 | 160 | 161 |
Shares Change | 2.08% | 4.90% | -4.90% | 4.37% | -0.56% | -1.65% |
EPS (Basic) | 0.29 | 0.26 | -0.18 | 0.70 | -0.03 | -0.53 |
EPS (Diluted) | 0.27 | 0.25 | -0.18 | 0.66 | -0.03 | -0.53 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.3 | 112 | 164.9 | 26.2 | -52.7 | 22.9 |
Free Cash Flow Per Share | 0.10 | 0.67 | 1.04 | 0.16 | -0.33 | 0.14 |
Dividend Per Share | 0.138 | 0.130 | 0.115 | 0.100 | 0.090 | 0.080 |
Dividend Growth | 13.11% | 13.04% | 15.00% | 11.11% | 12.50% | -11.11% |
Gross Margin | 27.26% | 27.46% | 25.92% | 24.51% | 23.61% | 19.06% |
Operating Margin | 6.25% | 6.86% | 8.37% | 5.49% | 1.64% | -8.84% |
Profit Margin | 4.51% | 4.03% | -2.67% | 11.87% | -0.63% | -16.45% |
Free Cash Flow Margin | 1.55% | 10.99% | 15.72% | 2.82% | -7.26% | 4.39% |
EBITDA | 94.6 | 101.3 | 115.2 | 80.3 | 40.4 | -10.4 |
EBITDA Margin | 9.58% | 9.94% | 10.98% | 8.64% | 5.57% | -1.99% |
D&A For EBITDA | 32.9 | 31.4 | 27.4 | 29.3 | 28.5 | 35.7 |
EBIT | 61.7 | 69.9 | 87.8 | 51 | 11.9 | -46.1 |
EBIT Margin | 6.25% | 6.86% | 8.37% | 5.49% | 1.64% | -8.84% |
Effective Tax Rate | 33.58% | 34.66% | - | - | - | - |