Harworth Group Stock Forecast

Stock Price Forecast

According to 5 analysts polled by S&P Global, Harworth Group stock has a consensus rating of "Strong Buy" and an average price target of 211p. The average 1-year stock price forecast is 69.61% higher than the current stock price, while the lowest is 186p (+49.52%) and the highest is 252p (+102.57%).

Price Target: 211p (+69.61%)

Analyst Consensus: Strong Buy

Target	Low	Average	Median	High
Price	186p	211p	202p	252p
Change	+49.52%	+69.61%	+62.38%	+102.57%

* Price targets were last updated on Apr 30, 2026.

Analyst Ratings

The average analyst rating for Harworth Group stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Rating	Dec '25	Jan '26	Feb '26	Mar '26	Apr '26	May '26
Strong Buy	5	5	5	5	5	5
Buy	0	0	0	0	0	0
Hold	0	0	0	0	0	0
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	5	5	5	5	5	5

Latest Forecasts

Analyst	Firm	Rating	Rating	Action	Price Target	Upside	Date
Sarim Chaudhry Jefferies	Jefferies	Buy Maintains 190p → 186p	Buy	Maintains	190p → 186p	+49.52%	Apr 30, 2026
Unknown Analyst Berenberg Bank No rating	Berenberg Bank	Buy Reiterates 201p → 202p	Buy	Reiterates	201p → 202p	+62.38%	Jan 27, 2026
Unknown Analyst Panmure Liberum No rating	Panmure Liberum	Buy Reiterates 215p	Buy	Reiterates	215p	+72.83%	Jan 19, 2026

Financial Forecast

Revenue This Year

191.30M

from 129.75M

47.44%

from 129.75M

Revenue Next Year

233.20M

from 191.30M

21.90%

from 191.30M

EPS This Year

0.25

from 0.03

804.43%

from 0.03

EPS Next Year

0.31

from 0.25

22.86%

from 0.25

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	109.88M	166.69M	72.43M	181.59M	129.75M	191.30M
Revenue Growth	56.97%	51.69%	-56.55%	150.72%	-28.55%	47.44%
Gross Profit	48.70M	83.39M	12.35M	31.08M	12.55M	59.30M
Gross Margin	44.32%	50.03%	17.05%	17.11%	9.67%	31.00%
Operating Income	29.44M	61.25M	-15.20M	-2.11M	-23.91M	97.20M
Net Income	93.99M	27.84M	37.96M	57.24M	9.47M	54.25M
EPS	-	-	-	-	0.03	0.25
EPS Growth	-	-	-	-	-83.82%	804.43%
Forward PE	13.22	8.28	24.65	6.41	6.52	4.91
Dividend / Share	0.01	0.01	0.01	0.02	0.02	0.02
Dividend Growth	-	9.98%	9.98%	10.10%	9.98%	10.48%
Free Cash Flow	65.18M	-73.24M	4.35M	81.12M	-73.98M	-14.46M
No. Analysts	-	-	-	-	-	2

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is GBP.

Revenue Forecast

Revenue	2026	2027	2028
High	225.8M
Avg	191.3M
Low	156.8M

Revenue Growth

Revenue Growth	2026	2027	2028
High	74.0%
Avg	47.4%
Low	20.8%

EPS Forecast

EPS	2026	2027	2028
High	-
Avg	0.25
Low	-

EPS Growth

EPS Growth	2026	2027	2028
High	-
Avg	804.4%
Low	-