Imperial Brands PLC (LON:IMB)
London · Delayed Price · Currency is GBP · Price in GBX 2,489.00
-29.00 (-1.15%)
Sep 4, 2026, 5:05 PM GMT
Imperial Brands Income Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 19,406 | 18,984 | 18,486 | 18,077 | 16,907 | 16,562 | |
Revenue Growth | 4.73% | 2.69% | 2.26% | 6.92% | 2.08% | -0.23% |
Cost of Revenue | 12,369 | 11,982 | 11,707 | 11,397 | 10,869 | 10,535 |
Gross Profit | 7,037 | 7,002 | 6,779 | 6,680 | 6,038 | 6,027 |
Selling, General & Admin | 3,539 | 3,505 | 3,211 | 3,109 | 2,853 | 2,694 |
Operating Expenses | 3,539 | 3,505 | 3,211 | 3,109 | 2,853 | 2,694 |
Operating Income | 3,498 | 3,497 | 3,568 | 3,571 | 3,185 | 3,333 |
Interest Expense | -451 | -427 | -418 | -422 | -335 | -435 |
Interest & Investment Income | 451 | 302 | 560 | 772 | 1,600 | 1,060 |
Earnings From Equity Investments | 11 | 12 | 9 | 7 | -15 | 11 |
Currency Exchange Gain (Loss) | - | - | - | - | -69 | - |
Other Non Operating Income (Expenses) | -319 | -220 | -643 | -618 | -1,214 | -457 |
EBT Excluding Unusual Items | 3,190 | 3,164 | 3,076 | 3,310 | 3,152 | 3,512 |
Merger & Restructuring Charges | -245 | -29 | -43 | -98 | -202 | -274 |
Asset Writedown | -8 | - | - | - | - | - |
Legal Settlements | -313 | - | - | -85 | - | - |
Other Unusual Items | -3 | -7 | -4 | -16 | -399 | - |
Pretax Income | 2,621 | 3,128 | 3,029 | 3,111 | 2,551 | 3,238 |
Income Tax Expense | 738 | 908 | 282 | 655 | 886 | 331 |
Earnings From Continuing Operations | 1,883 | 2,220 | 2,747 | 2,456 | 1,665 | 2,907 |
Minority Interest in Earnings | -145 | -149 | -134 | -128 | -95 | -73 |
Net Income | 1,738 | 2,071 | 2,613 | 2,328 | 1,570 | 2,834 |
Net Income to Common | 1,738 | 2,071 | 2,613 | 2,328 | 1,570 | 2,834 |
Net Income Growth | -32.51% | -20.74% | 12.24% | 48.28% | -44.60% | 89.56% |
Shares Outstanding (Basic) | 804 | 825 | 869 | 923 | 946 | 945 |
Shares Outstanding (Diluted) | 810 | 831 | 874 | 928 | 953 | 948 |
Shares Change | -4.87% | -4.96% | -5.85% | -2.60% | 0.58% | 0.18% |
EPS (Basic) | 2.16 | 2.51 | 3.01 | 2.52 | 1.66 | 3.00 |
EPS (Diluted) | 2.15 | 2.49 | 2.99 | 2.51 | 1.65 | 2.99 |
EPS Growth | -29.06% | -16.62% | 19.22% | 52.28% | -44.94% | 89.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3,333 | 3,429 | 3,141 | 2,804 | 2,956 | 1,967 |
Free Cash Flow Per Share | 4.12 | 4.13 | 3.59 | 3.02 | 3.10 | 2.08 |
Dividend Per Share | 1.635 | 1.603 | 1.534 | 1.468 | 1.412 | 1.391 |
Dividend Growth | -13.33% | 4.50% | 4.50% | 4.00% | 1.50% | 1.00% |
Gross Margin | 36.26% | 36.88% | 36.67% | 36.95% | 35.71% | 36.39% |
Operating Margin | 18.02% | 18.42% | 19.30% | 19.75% | 18.84% | 20.12% |
Profit Margin | 8.96% | 10.91% | 14.13% | 12.88% | 9.29% | 17.11% |
Free Cash Flow Margin | 17.18% | 18.06% | 16.99% | 15.51% | 17.48% | 11.88% |
EBITDA | 4,016 | 4,029 | 4,083 | 4,078 | 3,650 | 3,912 |
EBITDA Margin | 20.70% | 21.22% | 22.09% | 22.56% | 21.59% | 23.62% |
D&A For EBITDA | 518 | 532 | 515 | 507 | 465 | 579 |
EBIT | 3,498 | 3,497 | 3,568 | 3,571 | 3,185 | 3,333 |
EBIT Margin | 18.02% | 18.42% | 19.30% | 19.75% | 18.84% | 20.12% |
Effective Tax Rate | 28.16% | 29.03% | 9.31% | 21.05% | 34.73% | 10.22% |