IMC Exploration Group Income Statement

Financials in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Revenue	0.03	0.07	1.52	-	-	-
Revenue Growth (YoY)	-	-95.67%	-	-	-	-
Cost of Revenue	0.33	0.37	0.83	-	-	-
Gross Profit	-0.3	-0.3	0.7	-	-	-
Selling, General & Admin	1.83	1.33	0.8	0.26	0.29	0.25
Other Operating Expenses	-0.15	-	-0.1	-	-	-
Operating Expenses	1.95	1.59	0.69	0.26	0.29	0.25
Operating Income	-2.25	-1.89	0	-0.26	-0.29	-0.25
Interest Expense	-	-	-0.04	-	-	-
Interest & Investment Income	0.07	0.04	0	-	-	-
Currency Exchange Gain (Loss)	-0.55	-0.66	-	-	-	-
EBT Excluding Unusual Items	-2.73	-2.5	-0.04	-0.26	-0.29	-0.25
Gain (Loss) on Sale of Assets	0.01	0.01	-	-	-	-
Asset Writedown	-	-	-	-	-0.04	-
Other Unusual Items	-	-	0.62	-	-	-
Pretax Income	-2.72	-2.49	0.58	-0.26	-0.34	-0.25
Income Tax Expense	0.6	0.3	0.11	-	-0	-
Net Income	-3.31	-2.79	0.47	-0.26	-0.34	-0.25
Net Income to Common	-3.31	-2.79	0.47	-0.26	-0.34	-0.25
Shares Outstanding (Basic)	772	726	570	311	311	285
Shares Outstanding (Diluted)	772	726	707	311	311	285
Shares Change (YoY)	147.83%	2.74%	127.00%	-	9.39%	11.66%
EPS (Basic)	-0.00	-0.00	0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	-0.00	-0.00
Free Cash Flow	-2.57	-1.65	-0.44	-0.03	-0.18	-0.31
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-	-0.00	-0.00
Gross Margin	-	-	45.66%	-	-	-
Operating Margin	-7246.11%	-2867.82%	0.14%	-	-	-
Profit Margin	-10683.71%	-4233.07%	30.66%	-	-	-
Free Cash Flow Margin	-8295.28%	-2492.80%	-28.92%	-	-	-
EBITDA	-1.9	-1.54	0.34	-0.26	-0.29	-0.25
EBITDA Margin	-	-	22.47%	-	-	-
D&A For EBITDA	0.34	0.36	0.34	0	0	0
EBIT	-2.25	-1.89	0	-0.26	-0.29	-0.25
EBIT Margin	-	-	0.14%	-	-	-
Effective Tax Rate	-	-	19.39%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.