IMI plc (LON:IMI)
London · Delayed Price · Currency is GBP · Price in GBX 3,072.00
-16.00 (-0.52%)
Aug 14, 2026, 4:35 PM GMT
IMI plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,372 | 2,304 | 2,210 | 2,196 | 2,049 | 1,866 | |
Revenue Growth | 7.67% | 4.25% | 0.64% | 7.17% | 9.81% | 2.25% |
Cost of Revenue | 1,226 | 1,211 | 1,165 | 1,184 | 1,112 | 1,005 |
Gross Profit | 1,147 | 1,093 | 1,045 | 1,012 | 936.9 | 861.4 |
Selling, General & Admin | 655.4 | 644.9 | 634.9 | 642.5 | 598.1 | 567.1 |
Operating Expenses | 655.4 | 644.9 | 634.9 | 642.5 | 598.1 | 567.1 |
Operating Income | 491.1 | 448.5 | 409.7 | 369.8 | 338.8 | 294.3 |
Interest Expense | -27.5 | -28.1 | -24.5 | -30.8 | -23.8 | -14.5 |
Interest & Investment Income | 11.8 | 12.3 | 9.7 | 8.1 | 4.6 | 2.4 |
Other Non Operating Income (Expenses) | -1.8 | 13.8 | -9.1 | 7 | 4.9 | 5.2 |
EBT Excluding Unusual Items | 473.6 | 446.5 | 385.8 | 354.1 | 324.5 | 287.4 |
Merger & Restructuring Charges | -0.9 | -0.9 | -55.4 | -51.7 | -39.1 | -42.8 |
Other Unusual Items | -27.1 | -27.1 | - | - | - | - |
Pretax Income | 445.6 | 418.5 | 330.4 | 302.4 | 285.4 | 244.6 |
Income Tax Expense | 111.4 | 108.6 | 81.9 | 65.1 | 59.1 | 48.3 |
Earnings From Continuing Operations | 334.2 | 309.9 | 248.5 | 237.3 | 226.3 | 196.3 |
Net Income to Company | 334.2 | 309.9 | 248.5 | 237.3 | 226.3 | 196.3 |
Net Income | 334.2 | 309.9 | 248.5 | 237.3 | 226.3 | 196.3 |
Net Income to Common | 334.2 | 309.9 | 248.5 | 237.3 | 226.3 | 196.3 |
Net Income Growth | 39.89% | 24.71% | 4.72% | 4.86% | 15.28% | 15.33% |
Shares Outstanding (Basic) | 244 | 249 | 259 | 259 | 258 | 267 |
Shares Outstanding (Diluted) | 245 | 250 | 260 | 260 | 260 | 268 |
Shares Change | -4.14% | -3.69% | -0.15% | 0.31% | -3.17% | -1.43% |
EPS (Basic) | 1.37 | 1.24 | 0.96 | 0.92 | 0.88 | 0.74 |
EPS (Diluted) | 1.36 | 1.24 | 0.96 | 0.91 | 0.87 | 0.73 |
EPS Growth | 46.02% | 29.50% | 4.83% | 4.59% | 19.13% | 16.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 423.5 | 333.1 | 296.3 | 302.8 | 226.5 | 223 |
Free Cash Flow Per Share | 1.73 | 1.33 | 1.14 | 1.16 | 0.87 | 0.83 |
Dividend Per Share | 0.353 | 0.342 | 0.311 | 0.283 | 0.257 | 0.237 |
Dividend Growth | 9.97% | 9.97% | 9.89% | 10.12% | 8.44% | 5.33% |
Gross Margin | 48.34% | 47.46% | 47.27% | 46.10% | 45.73% | 46.16% |
Operating Margin | 20.70% | 19.47% | 18.54% | 16.84% | 16.54% | 15.77% |
Profit Margin | 14.09% | 13.45% | 11.24% | 10.81% | 11.04% | 10.52% |
Free Cash Flow Margin | 17.85% | 14.46% | 13.41% | 13.79% | 11.05% | 11.95% |
EBITDA | 560.9 | 516.9 | 480.2 | 447.2 | 410.2 | 349.3 |
EBITDA Margin | 23.65% | 22.43% | 21.73% | 20.36% | 20.02% | 18.72% |
D&A For EBITDA | 69.8 | 68.4 | 70.5 | 77.4 | 71.4 | 55 |
EBIT | 491.1 | 448.5 | 409.7 | 369.8 | 338.8 | 294.3 |
EBIT Margin | 20.70% | 19.47% | 18.54% | 16.84% | 16.54% | 15.77% |
Effective Tax Rate | 25.00% | 25.95% | 24.79% | 21.53% | 20.71% | 19.75% |