IMI plc (LON:IMI)
London · Delayed Price · Currency is GBP · Price in GBX 3,050.00
+34.00 (1.13%)
Jul 24, 2026, 4:35 PM GMT
IMI plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,304 | 2,210 | 2,196 | 2,049 | 1,866 | |
Revenue Growth (YoY) | 4.25% | 0.64% | 7.17% | 9.81% | 2.25% |
Cost of Revenue | 1,211 | 1,165 | 1,184 | 1,112 | 1,005 |
Gross Profit | 1,093 | 1,045 | 1,012 | 936.9 | 861.4 |
Selling, General & Admin | 671 | 688.4 | 693.7 | 638.7 | 610.9 |
Total Operating Expenses | 671 | 688.4 | 693.7 | 638.7 | 610.9 |
Operating Income | 422.4 | 356.2 | 318.6 | 298.2 | 250.5 |
Interest Income | 12.3 | 9.7 | 8.1 | 4.6 | 2.4 |
Interest Expense | -28.1 | -24.5 | -30.8 | -23.8 | -14.5 |
Other Non-Operating Income (Expense) | 11.9 | -11 | 6.5 | 6.4 | 6.2 |
Total Non-Operating Income (Expense) | -3.9 | -25.8 | -16.2 | -12.8 | -5.9 |
Pretax Income | 418.5 | 330.4 | 302.4 | 285.4 | 244.6 |
Provision for Income Taxes | 108.6 | 81.9 | 65.1 | 59.1 | 48.3 |
Net Income | 309.9 | 248.5 | 237.3 | 226.3 | 196.3 |
Net Income to Common | 309.9 | 248.5 | 237.3 | 226.3 | 196.3 |
Net Income Growth | 24.71% | 4.72% | 4.86% | 15.28% | 15.33% |
Shares Outstanding (Basic) | 249 | 259 | 259 | 258 | 267 |
Shares Outstanding (Diluted) | 250 | 260 | 260 | 260 | 268 |
Shares Change (YoY) | -3.69% | -0.15% | 0.31% | -3.17% | -1.43% |
EPS (Basic) | 1.24 | 0.96 | 0.92 | 0.88 | 0.73 |
EPS (Diluted) | 1.24 | 0.96 | 0.91 | 0.87 | 0.73 |
EPS Growth | 29.50% | 4.83% | 4.59% | 19.13% | 16.93% |
Free Cash Flow | 316.7 | 280.1 | 283.3 | 212.4 | 211.7 |
Free Cash Flow Growth | 13.07% | -1.13% | 33.38% | 0.33% | -23.99% |
Free Cash Flow Per Share | 1.27 | 1.08 | 1.09 | 0.82 | 0.79 |
Dividends Per Share | 0.342 | 0.311 | 0.283 | 0.257 | 0.237 |
Dividend Growth | 9.97% | 9.89% | 10.12% | 8.44% | 5.33% |
Gross Margin | 47.46% | 47.27% | 46.10% | 45.72% | 46.16% |
Operating Margin | 18.33% | 16.12% | 14.51% | 14.55% | 13.42% |
Profit Margin | 13.45% | 11.24% | 10.81% | 11.04% | 10.52% |
FCF Margin | 13.75% | 12.67% | 12.90% | 10.37% | 11.35% |
EBITDA | 535.8 | 475.2 | 443 | 420.4 | 350 |
EBITDA Margin | 23.26% | 21.50% | 20.17% | 20.52% | 18.76% |
EBIT | 422.4 | 356.2 | 318.6 | 298.2 | 250.5 |
EBIT Margin | 18.33% | 16.12% | 14.51% | 14.55% | 13.42% |
Effective Tax Rate | 25.95% | 24.79% | 21.53% | 20.71% | 19.75% |