IMI plc Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,642	6,101	4,643	4,352	3,335	4,519
Market Cap Growth	39.82%	31.41%	6.67%	30.49%	-26.19%	43.21%
Enterprise Value	7,171	6,837	5,246	5,123	4,094	4,854
Last Close Price	27.70	24.66	17.76	16.16	12.14	16.06
PE Ratio	22.37	19.69	18.68	18.34	14.74	23.02
Forward PE	19.74	18.01	13.95	13.72	12.12	17.88
PS Ratio	2.88	2.65	2.10	1.98	1.63	2.42
PB Ratio	5.99	5.50	4.28	4.22	3.68	5.80
P/TBV Ratio	25.03	22.99	24.49	41.65	-	410.82
P/FCF Ratio	19.94	18.32	15.67	14.37	14.73	20.27
P/OCF Ratio	15.99	14.69	12.49	11.98	11.76	16.79
PEG Ratio	2.88	2.54	2.21	1.16	1.05	1.40
EV/Sales Ratio	3.11	2.97	2.37	2.33	2.00	2.60
EV/EBITDA Ratio	13.17	13.23	10.92	11.46	9.98	13.90
EV/EBIT Ratio	15.99	15.24	12.80	13.85	12.08	16.50
EV/FCF Ratio	21.53	20.52	17.70	16.92	18.07	21.77
Debt / Equity Ratio	0.58	0.58	0.64	0.72	1.04	0.92
Debt / EBITDA Ratio	1.18	1.18	1.37	1.56	2.14	1.90
Debt / FCF Ratio	1.93	1.93	2.35	2.46	4.17	3.22
Net Debt / Equity Ratio	0.48	0.48	0.50	0.62	0.89	0.80
Net Debt / EBITDA Ratio	1.02	1.02	1.14	1.42	1.98	1.78
Net Debt / FCF Ratio	1.59	1.59	1.84	2.10	3.58	2.78
Asset Turnover	0.93	0.93	0.89	0.88	0.87	0.90
Inventory Turnover	2.87	2.87	2.63	2.77	2.95	3.20
Quick Ratio	0.85	0.85	0.79	0.85	0.73	0.68
Current Ratio	1.50	1.50	1.36	1.51	1.29	1.20
Return on Equity (ROE)	28.25%	28.25%	23.49%	24.52%	26.86%	24.87%
Return on Assets (ROA)	11.28%	11.28%	10.32%	9.25%	9.01%	8.91%
Return on Invested Capital (ROIC)	20.28%	20.32%	18.69%	17.16%	17.25%	18.81%
Return on Capital Employed (ROCE)	26.30%	26.30%	24.90%	21.10%	19.80%	20.40%
Earnings Yield	4.67%	5.08%	5.35%	5.45%	6.78%	4.34%
FCF Yield	5.01%	5.46%	6.38%	6.96%	6.79%	4.93%
Dividend Yield	1.23%	1.39%	1.75%	1.75%	2.12%	1.47%
Payout Ratio	26.01%	26.01%	30.58%	28.99%	27.49%	31.48%
Buyback Yield / Dilution	3.69%	3.69%	0.15%	-0.31%	3.17%	1.43%
Total Shareholder Return	4.93%	5.08%	1.91%	1.44%	5.29%	2.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.