Inchcape plc (LON:INCH)
London · Delayed Price · Currency is GBP · Price in GBX 810.00
+5.00 (0.62%)
Sep 17, 2026, 11:35 AM GMT
Inchcape Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,502 | 9,100 | 9,263 | 9,382 | 8,133 | 6,901 | |
Revenue Growth | 7.27% | -1.76% | -1.27% | 15.36% | 17.85% | 0.92% |
Cost of Revenue | 7,919 | 7,550 | 7,657 | 7,722 | 6,808 | 5,843 |
Gross Profit | 1,583 | 1,550 | 1,606 | 1,660 | 1,325 | 1,058 |
Selling, General & Admin | 1,044 | 1,012 | 1,024 | 1,058 | 925 | 772.2 |
Other Operating Expenses | -27 | -27 | -5 | -22 | -15 | 71.4 |
Operating Expenses | 1,017 | 985 | 1,019 | 1,036 | 910 | 843.6 |
Operating Income | 566 | 565 | 587 | 624 | 415 | 214.4 |
Interest Expense | -186 | -180 | -197 | -191 | -56 | -37.9 |
Interest & Investment Income | 68 | 68 | 64 | 46 | 18 | 10.8 |
Earnings From Equity Investments | 4 | 3 | 2 | 1 | - | - |
Other Non Operating Income (Expenses) | -21 | -13 | -12 | -23 | -3 | -5.7 |
EBT Excluding Unusual Items | 431 | 443 | 444 | 457 | 374 | 181.6 |
Merger & Restructuring Charges | -87 | -33 | -42 | -50 | -42 | -15.6 |
Impairment of Goodwill | - | - | - | - | - | -12.9 |
Gain (Loss) on Sale of Assets | - | -4 | 6 | - | - | - |
Asset Writedown | - | - | 14 | - | -3 | -4.3 |
Other Unusual Items | - | - | -8 | -29 | 4 | - |
Pretax Income | 344 | 406 | 414 | 378 | 333 | 148.8 |
Income Tax Expense | 121 | 133 | 129 | 130 | 98 | 64.6 |
Earnings From Continuing Operations | 223 | 273 | 285 | 248 | 235 | 84.2 |
Earnings From Discontinued Operations | 2 | - | 150 | 35 | -241 | 37.7 |
Net Income to Company | 225 | 273 | 435 | 283 | -6 | 121.9 |
Minority Interest in Earnings | 7 | -1 | -14 | -13 | -5 | -4.9 |
Net Income | 232 | 272 | 421 | 270 | -11 | 117 |
Net Income to Common | 232 | 272 | 421 | 270 | -11 | 117 |
Net Income Growth | -45.54% | -35.39% | 55.93% | - | - | - |
Shares Outstanding (Basic) | 360 | 375 | 408 | 412 | 376 | 391 |
Shares Outstanding (Diluted) | 364 | 380 | 413 | 417 | 421 | 395 |
Shares Change | -9.22% | -8.06% | -0.93% | -0.99% | 6.59% | 0.30% |
EPS (Basic) | 0.64 | 0.73 | 1.03 | 0.66 | -0.03 | 0.30 |
EPS (Diluted) | 0.64 | 0.72 | 1.02 | 0.65 | -0.03 | 0.30 |
EPS Growth | -40.03% | -29.74% | 57.28% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 353 | 338 | 510 | 505 | 430 | 328.5 |
Free Cash Flow Per Share | 0.97 | 0.89 | 1.24 | 1.21 | 1.02 | 0.83 |
Dividend Per Share | 0.336 | 0.323 | 0.285 | 0.339 | 0.288 | 0.225 |
Dividend Growth | 25.84% | 13.33% | -15.93% | 17.71% | 28.00% | 226.09% |
Gross Margin | 16.66% | 17.03% | 17.34% | 17.69% | 16.29% | 15.33% |
Operating Margin | 5.96% | 6.21% | 6.34% | 6.65% | 5.10% | 3.11% |
Profit Margin | 2.44% | 2.99% | 4.54% | 2.88% | -0.14% | 1.70% |
Free Cash Flow Margin | 3.72% | 3.71% | 5.51% | 5.38% | 5.29% | 4.76% |
EBITDA | 620 | 621 | 649 | 694 | 446 | 244.5 |
EBITDA Margin | 6.53% | 6.82% | 7.01% | 7.40% | 5.48% | 3.54% |
D&A For EBITDA | 54 | 56 | 62 | 70 | 31 | 30.1 |
EBIT | 566 | 565 | 587 | 624 | 415 | 214.4 |
EBIT Margin | 5.96% | 6.21% | 6.34% | 6.65% | 5.10% | 3.11% |
Effective Tax Rate | 35.17% | 32.76% | 31.16% | 34.39% | 29.43% | 43.41% |