Inchcape plc (LON:INCH)
London · Delayed Price · Currency is GBP · Price in GBX 837.50
+11.00 (1.33%)
Aug 7, 2026, 4:35 PM GMT
Inchcape Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,502 | 9,100 | 9,263 | 9,382 | 8,133 | 6,901 | |
Revenue Growth | 4.42% | -1.76% | -1.27% | 15.36% | 17.85% | 0.92% |
Cost of Revenue | 7,931 | 7,550 | 7,657 | 7,722 | 6,808 | 5,843 |
Gross Profit | 1,571 | 1,550 | 1,606 | 1,660 | 1,325 | 1,058 |
Selling, General & Admin | 1,094 | 1,024 | 1,044 | 1,090 | 925 | 876.7 |
Total Operating Expenses | 1,094 | 1,024 | 1,044 | 1,090 | 925 | 876.7 |
Operating Income | 477 | 526 | 562 | 570 | 400 | 181.3 |
Interest Income | 70 | 72 | 71 | 51 | 21 | 11.2 |
Interest Expense | -207 | -195 | -221 | -244 | -88 | -43.7 |
Other Non-Operating Income (Expense) | 4 | 3 | 2 | 1 | - | - |
Total Non-Operating Income (Expense) | -133 | -120 | -148 | -192 | -67 | -32.5 |
Pretax Income | 344 | 406 | 414 | 378 | 333 | 148.8 |
Provision for Income Taxes | 121 | 133 | 129 | 130 | 98 | 64.6 |
Net Income | 223 | 273 | 285 | 248 | -6 | 121.9 |
Minority Interest in Earnings | -7 | 1 | 14 | 13 | 5 | 4.9 |
Earnings From Discontinued Operations | 2 | - | 150 | 35 | -241 | 37.7 |
Net Income to Common | 232 | 272 | 421 | 270 | -11 | 117 |
Net Income Growth | -14.71% | -35.39% | 55.93% | - | - | - |
Shares Outstanding (Basic) | 360 | 375 | 408 | 412 | 376 | 391 |
Shares Outstanding (Diluted) | 364 | 380 | 413 | 417 | 421 | 395 |
Shares Change | -4.26% | -8.06% | -0.93% | -0.99% | 6.59% | -0.36% |
EPS (Basic) | 0.64 | 0.72 | 1.03 | 0.66 | -0.03 | 0.30 |
EPS (Diluted) | 0.63 | 0.72 | 1.02 | 0.65 | -0.03 | 0.30 |
EPS Growth | -11.45% | -29.73% | 57.25% | - | - | - |
Free Cash Flow | 353 | 338 | 510 | 505 | 429.3 | 328.5 |
Free Cash Flow Growth | 4.44% | -33.73% | 0.99% | 17.63% | 30.69% | 44.46% |
Free Cash Flow Per Share | 0.97 | 0.89 | 1.23 | 1.21 | 1.02 | 0.83 |
Dividends Per Share | 0.336 | 0.323 | 0.285 | 0.339 | 0.288 | 0.225 |
Dividend Growth | 4.03% | 13.33% | -15.93% | 17.71% | 28.00% | 226.09% |
Gross Margin | 16.53% | 17.03% | 17.34% | 17.69% | 16.29% | 15.33% |
Operating Margin | 5.02% | 5.78% | 6.07% | 6.08% | 4.92% | 2.63% |
Profit Margin | 2.35% | 3.00% | 3.08% | 2.64% | -0.07% | 1.77% |
FCF Margin | 3.72% | 3.71% | 5.51% | 5.38% | 5.28% | 4.76% |
EBITDA | 595 | 644 | 691 | 723 | 501 | 276.3 |
EBITDA Margin | 6.26% | 7.08% | 7.46% | 7.71% | 6.16% | 4.00% |
EBIT | 477 | 526 | 562 | 570 | 400 | 181.3 |
EBIT Margin | 5.02% | 5.78% | 6.07% | 6.08% | 4.92% | 2.63% |
Effective Tax Rate | 35.17% | 32.76% | 31.16% | 34.39% | 29.43% | 43.41% |