ITV plc (LON:ITV)
London · Delayed Price · Currency is GBP · Price in GBX 71.10
-0.20 (-0.28%)
Sep 4, 2026, 4:35 PM GMT
ITV plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,529 | 3,511 | 3,488 | 3,624 | 3,728 | 3,453 | |
Revenue Growth | 1.58% | 0.66% | -3.75% | -2.79% | 7.96% | 24.16% |
Cost of Revenue | 2,938 | 2,922 | 2,907 | 3,166 | 3,007 | 2,610 |
Gross Profit | 591 | 589 | 581 | 458 | 721 | 843 |
Operating Expenses | 111 | 111 | 190 | 135 | 137 | 128 |
Operating Income | 480 | 478 | 391 | 323 | 584 | 715 |
Interest Expense | -29 | -23 | -22 | -15 | -18 | -18 |
Interest & Investment Income | - | 15 | 22 | 14 | 9 | 4 |
Earnings From Equity Investments | - | - | -9 | - | 8 | 12 |
Currency Exchange Gain (Loss) | -1 | -1 | 2 | -5 | 2 | 4 |
Other Non Operating Income (Expenses) | -12 | -24 | -10 | -47 | -19 | -30 |
EBT Excluding Unusual Items | 438 | 445 | 374 | 270 | 566 | 687 |
Merger & Restructuring Charges | -114 | -107 | -58 | -49 | -32 | -127 |
Gain (Loss) on Sale of Investments | - | - | 212 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1 |
Asset Writedown | - | - | - | -6 | -10 | -9 |
Legal Settlements | 30 | 8 | - | -13 | - | - |
Other Unusual Items | -5 | -8 | -7 | -12 | -23 | -70 |
Pretax Income | 349 | 338 | 521 | 193 | 501 | 480 |
Income Tax Expense | 116 | 113 | 115 | -16 | 66 | 92 |
Earnings From Continuing Operations | 233 | 225 | 406 | 209 | 435 | 388 |
Net Income to Company | 233 | 225 | 406 | 209 | 435 | 388 |
Minority Interest in Earnings | -1 | -5 | 2 | 1 | -7 | -10 |
Net Income | 232 | 220 | 408 | 210 | 428 | 378 |
Net Income to Common | 232 | 220 | 408 | 210 | 428 | 378 |
Net Income Growth | 24.73% | -46.08% | 94.29% | -50.93% | 13.23% | 32.63% |
Shares Outstanding (Basic) | 3,745 | 3,736 | 3,935 | 4,023 | 4,010 | 4,005 |
Shares Outstanding (Diluted) | 3,795 | 3,777 | 3,977 | 4,059 | 4,046 | 4,051 |
Shares Change | -1.29% | -5.03% | -2.02% | 0.32% | -0.12% | 0.65% |
EPS (Basic) | 0.06 | 0.06 | 0.10 | 0.05 | 0.11 | 0.09 |
EPS (Diluted) | 0.06 | 0.06 | 0.10 | 0.05 | 0.11 | 0.09 |
EPS Growth | 24.31% | -43.69% | 98.08% | -50.94% | 13.98% | 30.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 201 | 176 | 319 | 354 | 270 | 149 |
Free Cash Flow Per Share | 0.05 | 0.05 | 0.08 | 0.09 | 0.07 | 0.04 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.033 |
Dividend Growth | 0% | 0% | 0% | 0% | 51.52% | - |
Gross Margin | 16.75% | 16.78% | 16.66% | 12.64% | 19.34% | 24.41% |
Operating Margin | 13.60% | 13.61% | 11.21% | 8.91% | 15.67% | 20.71% |
Profit Margin | 6.57% | 6.27% | 11.70% | 5.79% | 11.48% | 10.95% |
Free Cash Flow Margin | 5.70% | 5.01% | 9.15% | 9.77% | 7.24% | 4.32% |
EBITDA | 524 | 524 | 448 | 372 | 669 | 797 |
EBITDA Margin | 14.85% | 14.92% | 12.84% | 10.27% | 17.95% | 23.08% |
D&A For EBITDA | 44 | 46 | 57 | 49 | 85 | 82 |
EBIT | 480 | 478 | 391 | 323 | 584 | 715 |
EBIT Margin | 13.60% | 13.61% | 11.21% | 8.91% | 15.67% | 20.71% |
Effective Tax Rate | 33.24% | 33.43% | 22.07% | - | 13.17% | 19.17% |