ITV plc (LON:ITV)
London · Delayed Price · Currency is GBP · Price in GBX 73.05
+0.35 (0.48%)
Jul 24, 2026, 4:35 PM GMT
ITV plc Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,511 | 3,488 | 3,624 | 3,728 | 3,453 | |
Revenue Growth (YoY) | 0.66% | -3.75% | -2.79% | 7.96% | 24.16% |
Gross Profit | 3,511 | 3,488 | 3,624 | 3,728 | 3,453 |
Depreciation & Amortization Expenses | 63 | 143 | 89 | 84 | 69 |
Other Operating Expenses | 3,255 | 3,235 | 3,463 | 3,274 | 3,130 |
Total Operating Expenses | 3,318 | 3,378 | 3,552 | 3,358 | 3,199 |
Operating Income | 193 | 110 | 238 | 519 | 519 |
Interest Income | 34 | 42 | 25 | 21 | 20 |
Interest Expense | -59 | -51 | -70 | -39 | -58 |
Other Non-Operating Income (Expense) | - | 212 | - | - | -1 |
Total Non-Operating Income (Expense) | -25 | 203 | -45 | -18 | -39 |
Pretax Income | 338 | 521 | 193 | 501 | 480 |
Provision for Income Taxes | 113 | 115 | -16 | 66 | 92 |
Net Income | 225 | 406 | 209 | 435 | 388 |
Minority Interest in Earnings | 5 | -2 | -1 | 7 | 10 |
Net Income to Common | 220 | 408 | 210 | 428 | 378 |
Net Income Growth | -46.08% | 94.29% | -50.93% | 13.23% | 32.63% |
Shares Outstanding (Basic) | 3,736 | 3,935 | 4,023 | 4,010 | 4,005 |
Shares Outstanding (Diluted) | 3,777 | 3,977 | 4,059 | 4,046 | 4,051 |
Shares Change (YoY) | -5.03% | -2.02% | 0.32% | -0.12% | 0.65% |
EPS (Basic) | 0.06 | 0.10 | 0.05 | 0.11 | 0.09 |
EPS (Diluted) | 0.06 | 0.10 | 0.05 | 0.11 | 0.09 |
EPS Growth | -43.69% | 98.08% | -50.94% | 13.98% | 30.99% |
Free Cash Flow | 176 | 319 | 354 | 270 | 149 |
Free Cash Flow Growth | -44.83% | -9.89% | 31.11% | 81.21% | -69.59% |
Free Cash Flow Per Share | 0.05 | 0.08 | 0.09 | 0.07 | 0.04 |
Dividends Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.033 |
Dividend Growth | 0% | 0% | 0% | 51.52% | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 5.50% | 3.15% | 6.57% | 13.92% | 15.03% |
Profit Margin | 6.41% | 11.64% | 5.77% | 11.67% | 11.24% |
FCF Margin | 5.01% | 9.15% | 9.77% | 7.24% | 4.32% |
EBITDA | 304 | 300 | 373 | 656 | 647 |
EBITDA Margin | 8.66% | 8.60% | 10.29% | 17.60% | 18.74% |
EBIT | 193 | 110 | 238 | 519 | 519 |
EBIT Margin | 5.50% | 3.15% | 6.57% | 13.92% | 15.03% |
Effective Tax Rate | 33.43% | 22.07% | -8.29% | 13.17% | 19.17% |