JD Sports Fashion Plc (LON:JD)
London · Delayed Price · Currency is GBP · Price in GBX 87.72
+2.02 (2.36%)
Oct 13, 2026, 1:01 PM GMT
JD Sports Fashion Income Statement
Financials in millions GBP. Fiscal year is February - January.
Millions GBP. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 12,621 | 12,662 | 11,458 | 10,542 | 10,125 | 8,563 | |
Revenue Growth | 2.06% | 10.51% | 8.69% | 4.12% | 18.24% | 38.84% |
Cost of Revenue | 6,701 | 6,711 | 6,077 | 5,494 | 5,247 | 4,355 |
Gross Profit | 5,920 | 5,951 | 5,381 | 5,048 | 4,878 | 4,208 |
Selling, General & Admin | 5,059 | 5,017 | 4,346 | 4,137 | 3,992 | 3,203 |
Other Operating Expenses | -27 | -32 | -25 | -30 | -28.6 | -13.4 |
Operating Expenses | 5,032 | 4,985 | 4,321 | 4,107 | 3,963 | 3,190 |
Operating Income | 888 | 966 | 1,060 | 941 | 914.3 | 1,018 |
Interest Expense | -22 | -198 | -153 | -102 | -77.3 | -67.9 |
Interest & Investment Income | 13 | 11 | 27 | 39 | 8.4 | 1.4 |
Earnings From Equity Investments | - | - | 5 | 8 | 4.9 | 3.2 |
EBT Excluding Unusual Items | 879 | 779 | 939 | 886 | 850.3 | 955.1 |
Merger & Restructuring Charges | -148 | -150 | -50 | -18 | -8.1 | -24.3 |
Impairment of Goodwill | -8 | - | - | -21 | -109.2 | - |
Asset Writedown | -6 | -15 | -112 | -18 | -8.4 | - |
Legal Settlements | -14 | -14 | - | - | - | - |
Other Unusual Items | 29 | 29 | -62 | -18 | -237.9 | -292.7 |
Pretax Income | 732 | 629 | 715 | 811 | 486.7 | 654.7 |
Income Tax Expense | 148 | 161 | 175 | 206 | 214.2 | 195.1 |
Earnings From Continuing Operations | 584 | 468 | 540 | 605 | 272.5 | 459.6 |
Minority Interest in Earnings | -22 | -32 | -50 | -66 | -84.2 | -89.9 |
Net Income | 562 | 436 | 490 | 539 | 188.3 | 369.7 |
Net Income to Common | 562 | 436 | 490 | 539 | 188.3 | 369.7 |
Net Income Growth | 10.41% | -11.02% | -9.09% | 186.25% | -49.07% | 64.82% |
Shares Outstanding (Basic) | 4,916 | 5,058 | 5,160 | 5,158 | 5,158 | 5,158 |
Shares Outstanding (Diluted) | 4,970 | 5,112 | 5,160 | 5,158 | 5,158 | 5,158 |
Shares Change | -3.37% | -0.92% | 0.03% | -0.01% | 0.01% | 6.00% |
EPS (Basic) | 0.11 | 0.09 | 0.09 | 0.10 | 0.04 | 0.07 |
EPS (Diluted) | 0.11 | 0.09 | 0.09 | 0.10 | 0.04 | 0.07 |
EPS Growth | 14.10% | -10.07% | -9.12% | 186.29% | -49.07% | 55.50% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 1,066 | 990 | 741 | 640 | 760.5 | 1,044 |
Free Cash Flow Per Share | 0.21 | 0.19 | 0.14 | 0.12 | 0.15 | 0.20 |
Dividend Per Share | 0.013 | 0.012 | 0.010 | 0.009 | 0.008 | 0.004 |
Dividend Growth | 27.00% | 20.00% | 11.11% | 12.50% | 128.57% | 20.69% |
Gross Margin | 46.91% | 47.00% | 46.96% | 47.88% | 48.17% | 49.14% |
Operating Margin | 7.04% | 7.63% | 9.25% | 8.93% | 9.03% | 11.89% |
Profit Margin | 4.45% | 3.44% | 4.28% | 5.11% | 1.86% | 4.32% |
Free Cash Flow Margin | 8.45% | 7.82% | 6.47% | 6.07% | 7.51% | 12.19% |
EBITDA | 1,267 | 1,338 | 1,359 | 1,175 | 1,135 | 1,211 |
EBITDA Margin | 10.04% | 10.57% | 11.86% | 11.15% | 11.21% | 14.14% |
D&A For EBITDA | 379 | 372 | 299 | 234 | 220.4 | 192.5 |
EBIT | 888 | 966 | 1,060 | 941 | 914.3 | 1,018 |
EBIT Margin | 7.04% | 7.63% | 9.25% | 8.93% | 9.03% | 11.89% |
Effective Tax Rate | 20.22% | 25.60% | 24.48% | 25.40% | 44.01% | 29.80% |