Skip to main content
logo
Johnson Service Group PLC (LON:JSG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
149.80
-1.10 (-0.73%)
Aug 6, 2026, 4:53 PM GMT

Johnson Service Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
535.4513.4465.3385.7271.4
Revenue Growth
4.29%10.34%20.64%42.12%18.10%
Gross Profit
535.4513.4465.3385.7271.4
Depreciation & Amortization Expenses
7.77.25.37.211
Other Operating Expenses
482.6459.1423.3353.1256.3
Total Operating Expenses
490.3466.3428.6360.3267.3
Operating Income
58.854.743.633.38.4
Interest Expense
-8-7.5-6-3-3.3
Total Non-Operating Income (Expense)
-8-7.5-6-3-3.3
Pretax Income
50.847.237.630.35.1
Provision for Income Taxes
13.811.710.41.5-1.8
Net Income
3735.527.228.86.9
Earnings From Discontinued Operations
0.10.10.10.2-0.3
Net Income to Common
37.135.627.3296.6
Net Income Growth
4.21%30.40%-5.86%339.39%-
Shares Outstanding (Basic)
401415424444445
Shares Outstanding (Diluted)
403418425444445
Shares Change
-3.65%-1.55%-4.42%-0.17%7.58%
EPS (Basic)
0.090.090.060.070.01
EPS (Diluted)
0.090.080.060.070.01
EPS Growth
9.52%31.25%-1.54%333.33%-

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
38.334.128.419.9-21.4
Free Cash Flow Growth
12.32%20.07%42.71%--
Free Cash Flow Per Share
0.100.080.070.04-0.05
Dividends Per Share
0.0480.0400.0280.024-
Dividend Growth
20.00%42.86%16.67%--
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Operating Margin
10.98%10.65%9.37%8.63%3.10%
Profit Margin
6.91%6.91%5.85%7.47%2.54%
FCF Margin
7.15%6.64%6.10%5.16%-7.89%
EBITDA
160.8152.2129.9104.274.6
EBITDA Margin
30.03%29.65%27.92%27.02%27.49%
EBIT
58.854.743.633.38.4
EBIT Margin
10.98%10.65%9.37%8.63%3.10%
Effective Tax Rate
27.17%24.79%27.66%4.95%-35.29%