Jupiter Fund Management Plc (LON:JUP)
London · Delayed Price · Currency is GBP · Price in GBX 163.00
+7.00 (4.49%)
Jul 24, 2026, 4:48 PM GMT
Jupiter Fund Management Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 525.4 | 465.7 | 402.5 | 405.6 | 443.5 | 617.8 |
| 525.4 | 465.7 | 402.5 | 405.6 | 443.5 | 617.8 | |
Revenue Growth (YoY) | 12.82% | 15.70% | -0.76% | -8.55% | -28.21% | 23.44% |
Cost of Revenue | 35 | 34.7 | 38.4 | 36.8 | 46.2 | 49.2 |
Gross Profit | 490.4 | 431 | 364.1 | 368.8 | 397.3 | 568.6 |
Selling, General & Admin | 355.1 | 306.7 | 273.2 | 265.4 | 302.3 | 353.1 |
Depreciation & Amortization Expenses | 4.2 | 2.8 | 11.4 | 20.6 | 21 | 20.6 |
Other Operating Expenses | -3.3 | -6.6 | -6.9 | -3.2 | 9.7 | 4.4 |
Operating Income | 134.4 | 128.1 | 86.4 | 86 | 64.3 | 190.5 |
Interest Income | 7.5 | 7.2 | 8 | 5.8 | 0.3 | - |
Interest Expense | -2.1 | -3.4 | -6.1 | -6.2 | -6.6 | - |
Other Non-Operating Income (Expense) | - | - | - | -76.2 | - | -6.8 |
Total Non-Operating Income (Expense) | 5.4 | 3.8 | 1.9 | -76.6 | -6.3 | -6.8 |
Pretax Income | 139.8 | 131.9 | 88.3 | 9.4 | 58 | 183.7 |
Provision for Income Taxes | 35.8 | 31.5 | 23.1 | 22.3 | 10.1 | 34.1 |
Net Income | 104 | 100.4 | 65.2 | -12.9 | 47.9 | 149.6 |
Net Income to Common | 104 | 100.4 | 65.2 | -12.9 | 47.9 | 149.6 |
Net Income Growth | 3.59% | 53.99% | - | - | -67.98% | 42.07% |
Shares Outstanding (Basic) | 521 | 522 | 523 | 519 | 530 | 543 |
Shares Outstanding (Diluted) | 564 | 562 | 534 | 519 | 539 | 555 |
Shares Change (YoY) | 0.48% | 5.25% | 2.77% | -3.64% | -2.97% | 9.87% |
EPS (Basic) | 0.20 | 0.19 | 0.13 | -0.03 | 0.09 | 0.28 |
EPS (Diluted) | 0.18 | 0.18 | 0.12 | -0.03 | 0.09 | 0.27 |
EPS Growth | 3.35% | 46.72% | - | - | -67.29% | 29.33% |
Free Cash Flow | 146 | 58.8 | 72.5 | 87.4 | 161.1 | 187.5 |
Free Cash Flow Growth | 148.30% | -18.90% | -17.05% | -45.75% | -14.08% | 81.51% |
Free Cash Flow Per Share | 0.26 | 0.10 | 0.14 | 0.17 | 0.30 | 0.34 |
Dividends Per Share | 0.060 | 0.044 | 0.054 | 0.069 | 0.084 | 0.171 |
Dividend Growth | 36.36% | -18.52% | -21.74% | -17.86% | -50.88% | 0% |
Gross Margin | 93.34% | 92.55% | 90.46% | 90.93% | 89.58% | 92.04% |
Operating Margin | 25.58% | 27.51% | 21.47% | 21.20% | 14.50% | 30.84% |
Profit Margin | 19.79% | 21.56% | 16.20% | -3.18% | 10.80% | 24.21% |
FCF Margin | 27.79% | 12.63% | 18.01% | 21.55% | 36.32% | 30.35% |
EBITDA | 145.9 | 137.2 | 102.8 | 111.8 | 91.1 | 216.7 |
EBITDA Margin | 27.77% | 29.46% | 25.54% | 27.56% | 20.54% | 35.08% |
EBIT | 134.4 | 128.1 | 86.4 | 86 | 64.3 | 190.5 |
EBIT Margin | 25.58% | 27.51% | 21.47% | 21.20% | 14.50% | 30.84% |
Effective Tax Rate | 25.61% | 23.88% | 26.16% | 237.23% | 17.41% | 18.56% |