Jupiter Fund Management Plc (LON:JUP)
London · Delayed Price · Currency is GBP · Price in GBX 162.80
+0.80 (0.49%)
Aug 14, 2026, 4:47 PM GMT
Jupiter Fund Management Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 490.4 | 431 | 364.1 | 368.8 | 397.3 | 568.6 | |
Revenue Growth | 42.43% | 18.37% | -1.27% | -7.17% | -30.13% | 24.20% |
Gross Profit | 490.4 | 431 | 364.1 | 368.8 | 397.3 | 568.6 |
Selling, General & Admin | 344.5 | 296.1 | 269.5 | 262.4 | 298.1 | 338.9 |
Amortization of Goodwill & Intangibles | 2.7 | 2.8 | 2.2 | - | 21 | 20.6 |
Other Operating Expenses | -2.2 | -5.6 | -6 | -2.6 | 10.7 | 5.5 |
Operating Expenses | 345 | 293.3 | 265.7 | 259.8 | 329.8 | 365 |
Operating Income | 145.4 | 137.7 | 98.4 | 109 | 67.5 | 203.6 |
Interest Expense | -1.4 | -2.7 | -5.9 | -6 | -6.3 | -6.5 |
Interest & Investment Income | 8.6 | 8.2 | 8.9 | 6.4 | 1.3 | 1.1 |
Other Non Operating Income (Expenses) | -0.7 | -0.7 | -0.2 | -0.2 | -0.3 | -0.3 |
EBT Excluding Unusual Items | 151.9 | 142.5 | 101.2 | 109.2 | 62.2 | 197.9 |
Merger & Restructuring Charges | -3.6 | -3.6 | -3.7 | -2.2 | -3.4 | -6.5 |
Impairment of Goodwill | - | - | - | -76.2 | - | - |
Asset Writedown | -1.5 | - | -9.2 | -20.6 | - | - |
Other Unusual Items | -7 | -7 | - | -0.8 | -0.8 | -7.7 |
Pretax Income | 139.8 | 131.9 | 88.3 | 9.4 | 58 | 183.7 |
Income Tax Expense | 35.8 | 31.5 | 23.1 | 22.3 | 10.1 | 34.1 |
Net Income | 104 | 100.4 | 65.2 | -12.9 | 47.9 | 149.6 |
Net Income to Common | 104 | 100.4 | 65.2 | -12.9 | 47.9 | 149.6 |
Net Income Growth | 77.78% | 53.99% | - | - | -67.98% | 42.07% |
Shares Outstanding (Basic) | 521 | 522 | 523 | 519 | 530 | 543 |
Shares Outstanding (Diluted) | 564 | 562 | 534 | 519 | 539 | 555 |
Shares Change | 3.45% | 5.25% | 2.77% | -3.64% | -2.97% | 9.87% |
EPS (Basic) | 0.20 | 0.19 | 0.12 | -0.02 | 0.09 | 0.28 |
EPS (Diluted) | 0.18 | 0.18 | 0.12 | -0.03 | 0.09 | 0.27 |
EPS Growth | 71.62% | 46.72% | - | - | -67.29% | 29.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 146 | 58.8 | 72.5 | 87.4 | 161.1 | 187.5 |
Free Cash Flow Per Share | 0.26 | 0.10 | 0.14 | 0.17 | 0.30 | 0.34 |
Dividend Per Share | 0.060 | 0.044 | 0.054 | 0.069 | 0.084 | 0.171 |
Dividend Growth | 39.53% | -18.52% | -21.74% | -17.86% | -50.88% | 0% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 29.65% | 31.95% | 27.03% | 29.55% | 16.99% | 35.81% |
Profit Margin | 21.21% | 23.29% | 17.91% | -3.50% | 12.06% | 26.31% |
Free Cash Flow Margin | 29.77% | 13.64% | 19.91% | 23.70% | 40.55% | 32.98% |
EBITDA | 150.1 | 140.1 | 99.5 | 110.3 | 88.1 | 224.1 |
EBITDA Margin | 30.61% | 32.51% | 27.33% | 29.91% | 22.18% | 39.41% |
D&A For EBITDA | 4.7 | 2.4 | 1.1 | 1.3 | 20.6 | 20.5 |
EBIT | 145.4 | 137.7 | 98.4 | 109 | 67.5 | 203.6 |
EBIT Margin | 29.65% | 31.95% | 27.03% | 29.55% | 16.99% | 35.81% |
Effective Tax Rate | 25.61% | 23.88% | 26.16% | 237.23% | 17.41% | 18.56% |
Revenue as Reported | 490.4 | 431 | 364.1 | 368.8 | 397.3 | 568.6 |