Just Group plc (LON:JUST)
London flag London · Delayed Price · Currency is GBP · Price in GBX
145.60
-1.40 (-0.95%)
Apr 1, 2025, 5:53 PM BST

Just Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Premiums & Annuity Revenue
1,8091,5551,3252,6532,856
Upgrade
Total Interest & Dividend Income
1,643-7965,980-130.31,778
Upgrade
Gain (Loss) on Sale of Investments
-1,3431,067-5,827--
Upgrade
Other Revenue
1821-15.611.7
Upgrade
Total Revenue
2,1271,8471,4782,5384,645
Upgrade
Revenue Growth (YoY)
15.16%24.97%-41.77%-45.36%21.44%
Upgrade
Policy Benefits
1,6281,4181,2182,1813,985
Upgrade
Policy Acquisition & Underwriting Costs
3219848.644.5
Upgrade
Amortization of Goodwill & Intangibles
13---
Upgrade
Other Operating Expenses
849893187.9203.5
Upgrade
Total Operating Expenses
1,7451,5381,3192,4224,240
Upgrade
Operating Income
382309159115.7405.3
Upgrade
Interest Expense
-235-122-664-136.8-159
Upgrade
Earnings From Equity Investments
-26-14-3--
Upgrade
Currency Exchange Gain (Loss)
-22---
Upgrade
Other Non Operating Income (Expenses)
-6-14--
Upgrade
EBT Excluding Unusual Items
113175-494-21.1246.3
Upgrade
Merger & Restructuring Charges
-----8.5
Upgrade
Asset Writedown
--3--0.3-1.1
Upgrade
Pretax Income
113172-494-21.4236.7
Upgrade
Income Tax Expense
3343-132-5.644.2
Upgrade
Earnings From Continuing Ops.
80129-362-15.8192.5
Upgrade
Minority Interest in Earnings
---0.81.1
Upgrade
Net Income
80129-362-15193.6
Upgrade
Preferred Dividends & Other Adjustments
12121367.428.1
Upgrade
Net Income to Common
68117-375-82.4165.5
Upgrade
Net Income Growth
-37.98%----36.02%
Upgrade
Shares Outstanding (Basic)
1,0401,0321,0321,0341,031
Upgrade
Shares Outstanding (Diluted)
1,0531,0491,0321,0341,042
Upgrade
Shares Change (YoY)
0.38%1.65%-0.16%-0.78%2.08%
Upgrade
EPS (Basic)
0.070.11-0.36-0.080.16
Upgrade
EPS (Diluted)
0.070.11-0.36-0.080.16
Upgrade
EPS Growth
-41.96%----43.25%
Upgrade
Free Cash Flow
859138197-612.7945.3
Upgrade
Free Cash Flow Per Share
0.820.130.19-0.590.91
Upgrade
Dividend Per Share
0.0250.0210.0170.010-
Upgrade
Dividend Growth
20.19%20.23%73.00%--
Upgrade
Operating Margin
17.96%16.73%10.76%4.56%8.72%
Upgrade
Profit Margin
3.20%6.33%-25.37%-3.25%3.56%
Upgrade
Free Cash Flow Margin
40.39%7.47%13.33%-24.14%20.35%
Upgrade
EBITDA
385311161117.9407.2
Upgrade
EBITDA Margin
18.10%16.84%10.89%4.64%8.77%
Upgrade
D&A For EBITDA
3222.21.9
Upgrade
EBIT
382309159115.7405.3
Upgrade
EBIT Margin
17.96%16.73%10.76%4.56%8.72%
Upgrade
Effective Tax Rate
29.20%25.00%--18.67%
Upgrade
Revenue as Reported
---2,5384,645
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.