Just Group plc (LON:JUST)

London · Delayed Price · Currency is GBP · Price in GBX

219.00

+0.50 (0.23%)

Inactive · Last trade price on Mar 31, 2026

Just Group Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,162	2,162	2,127	1,847	1,478	2,538
Revenue Growth	-5.22%	1.65%	15.16%	24.97%	-41.77%	-45.36%
Operating Income	127	127	382	309	159	115.7
Net Income	-111	-111	68	117	-375	-82.4
Earnings Per Share	-0.11	-0.11	0.07	0.11	-0.36	-0.08
EPS Growth	-	-	-41.96%	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1,992	1,992	2,600	1,687	1,656	1,821
Total Debt	6,223	6,223	6,535	4,776	708	823.1
Net Cash (Debt)	-4,231	-4,231	-3,935	-3,089	948	997.6
Net Cash Growth	-	-	-	-	-4.97%	-43.56%
Net Cash Per Share	-4.06	-4.06	-3.74	-2.94	0.92	0.97

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-327	-327	863	141	201	-612
Capital Expenditures	-19	-19	-4	-3	-4	-0.7
Free Cash Flow	-346	-346	859	138	197	-612.7
Free Cash Flow Growth	-	-	522.46%	-29.95%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	5.87%	5.87%	17.96%	16.73%	10.76%	4.56%
Pretax Margin	-5.46%	-5.46%	5.31%	9.31%	-33.42%	-0.84%
Profit Margin	-5.13%	-5.13%	3.20%	6.33%	-25.37%	-3.25%
FCF Margin	-16.00%	-16.00%	40.39%	7.47%	13.33%	-24.14%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.026	0.008	0.025	0.021	0.017	0.010
Dividend Per Share Growth	20.00%	-66.40%	20.19%	20.23%	73.00%	-
Dividend Yield	1.21%	0.39%	1.57%	2.51%	2.25%	1.29%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	24.81	7.63	-	-
Forward PE	4.91	4.99	4.22	2.82	4.03	4.61
P/FCF Ratio	-	-	1.96	6.47	4.30	-
PS Ratio	1.05	1.04	0.79	0.48	0.57	0.34