Just Group plc (LON:JUST)

Just Group Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Investments in Equity & Preferred Securities	115	114	119	149	194	-
Other Investments	37,426	3,996	3,951	2,549	-	-
Total Investments	37,566	35,536	31,936	27,757	21,520	23,391
Cash & Equivalents	794	1,992	2,600	1,687	1,656	1,821
Reinsurance Recoverable	1,980	2,055	2,067	1,143	776	2,808
Other Receivables	24	35	50	64	39	65.6
Property, Plant & Equipment	67	34	20	22	22	14.2
Goodwill	-	43	34	34	34	34.1
Other Intangible Assets	37	4	6	7	13	11
Other Current Assets	16	659	822	718	903	129
Long-Term Deferred Tax Assets	492	416	387	406	449	-
Other Long-Term Assets	-	-	-	-	-	74.6
Total Assets	40,976	40,774	37,922	31,838	25,412	28,348

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accrued Expenses	70	77	59	50	43	43.1
Insurance & Annuity Liabilities	31,534	31,386	27,753	24,131	19,647	21,835
Reinsurance Payable	22	125	94	125	121	2,419
Current Portion of Long-Term Debt	-	2,013	1,968	1,512	-	44.9
Current Portion of Leases	-	-	-	-	-	3
Short-Term Debt	-	3,672	3,878	2,569	-	-
Long-Term Debt	784	530	682	686	699	774.3
Long-Term Leases	-	8	7	9	9	0.9
Long-Term Deferred Tax Liabilities	-	-	-	-	-	5.3
Other Current Liabilities	-	1,770	2,173	1,507	689	747.3
Other Long-Term Liabilities	7,674	83	62	46	3,101	34.8
Total Liabilities	40,084	39,664	36,676	30,635	24,309	25,908

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	105	104	104	104	104	103.9
Additional Paid-In Capital	120	95	95	95	95	94.6
Retained Earnings	-601	-355	-219	-259	-354	977
Comprehensive Income & Other	1,268	1,266	1,266	1,265	1,260	1,266
Total Common Equity	892	1,110	1,246	1,205	1,105	2,442
Minority Interest	-	-	-	-2	-2	-1.9
Shareholders' Equity	892	1,110	1,246	1,203	1,103	2,440
Total Liabilities & Equity	40,976	40,774	37,922	31,838	25,412	28,348

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Filing Date Shares Outstanding	-	1,039	1,039	1,039	1,039	1,039
Total Common Shares Outstanding	-	1,039	1,039	1,039	1,039	1,039
Total Debt	784	6,223	6,535	4,776	708	823.1
Net Cash (Debt)	10	-4,231	-3,935	-3,089	948	997.6
Net Cash Growth	-	-	-	-	-4.97%	-43.56%
Net Cash Per Share	-	-4.06	-3.74	-2.94	0.92	0.97
Book Value Per Share	-	1.07	1.20	1.16	1.06	2.35
Tangible Book Value	855	1,063	1,206	1,164	1,058	2,397
Tangible Book Value Per Share	-	1.02	1.16	1.12	1.02	2.31
Land	-	6	6	10	10	10.8
Machinery	-	41	25	21	20	16.9

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Oct 1, 2026

Data Sources Report a data error