Just Group plc (LON:JUST)
London
· Delayed Price · Currency is GBP · Price in GBX 147.20
+1.60 (1.10%)
Apr 2, 2025, 4:36 PM BST
Just Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Investments in Equity & Preferred Securities | 119 | 149 | 194 | - | - | Upgrade
|
| Other Investments | 3,951 | 2,549 | - | - | - | Upgrade
|
| Total Investments | 31,936 | 27,757 | 21,520 | 23,391 | 22,044 | Upgrade
|
| Cash & Equivalents | 2,600 | 1,687 | 1,656 | 1,821 | 2,625 | Upgrade
|
| Reinsurance Recoverable | 2,067 | 1,143 | 776 | 2,808 | 3,133 | Upgrade
|
| Other Receivables | 50 | 64 | 39 | 65.6 | 34.9 | Upgrade
|
| Property, Plant & Equipment | 20 | 22 | 22 | 14.2 | 20.5 | Upgrade
|
| Goodwill | 34 | 34 | 34 | 34.1 | 34.1 | Upgrade
|
| Other Intangible Assets | 6 | 7 | 13 | 11 | 7 | Upgrade
|
| Other Current Assets | 822 | 718 | 903 | 129 | 172.1 | Upgrade
|
| Long-Term Deferred Tax Assets | 387 | 406 | 449 | - | 11.5 | Upgrade
|
| Other Long-Term Assets | - | - | - | 74.6 | 92.4 | Upgrade
|
| Total Assets | 37,922 | 31,838 | 25,412 | 28,348 | 28,173 | Upgrade
|
| Accrued Expenses | 59 | 50 | 43 | 43.1 | 53.9 | Upgrade
|
| Insurance & Annuity Liabilities | 27,753 | 24,131 | 19,647 | 21,835 | 21,143 | Upgrade
|
| Reinsurance Payable | 94 | 125 | 121 | 2,419 | 2,682 | Upgrade
|
| Current Portion of Long-Term Debt | 1,968 | 1,512 | - | 44.9 | 76.8 | Upgrade
|
| Current Portion of Leases | - | - | - | 3 | 3.4 | Upgrade
|
| Short-Term Debt | 3,878 | 2,569 | - | - | - | Upgrade
|
| Long-Term Debt | 682 | 686 | 699 | 774.3 | 773.5 | Upgrade
|
| Long-Term Leases | 7 | 9 | 9 | 0.9 | 3.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | 5.3 | 22.8 | Upgrade
|
| Other Current Liabilities | 2,173 | 1,507 | 689 | 747.3 | 880.3 | Upgrade
|
| Other Long-Term Liabilities | 62 | 46 | 3,101 | 34.8 | 43.8 | Upgrade
|
| Total Liabilities | 36,676 | 30,635 | 24,309 | 25,908 | 25,683 | Upgrade
|
| Common Stock | 104 | 104 | 104 | 103.9 | 103.8 | Upgrade
|
| Additional Paid-In Capital | 95 | 95 | 95 | 94.6 | 94.5 | Upgrade
|
| Retained Earnings | -219 | -259 | -354 | 977 | 1,057 | Upgrade
|
| Comprehensive Income & Other | 1,266 | 1,265 | 1,260 | 1,266 | 1,237 | Upgrade
|
| Total Common Equity | 1,246 | 1,205 | 1,105 | 2,442 | 2,492 | Upgrade
|
| Minority Interest | - | -2 | -2 | -1.9 | -1.9 | Upgrade
|
| Shareholders' Equity | 1,246 | 1,203 | 1,103 | 2,440 | 2,490 | Upgrade
|
| Total Liabilities & Equity | 37,922 | 31,838 | 25,412 | 28,348 | 28,173 | Upgrade
|
| Filing Date Shares Outstanding | 1,039 | 1,039 | 1,039 | 1,039 | 1,038 | Upgrade
|
| Total Common Shares Outstanding | 1,039 | 1,039 | 1,039 | 1,039 | 1,038 | Upgrade
|
| Total Debt | 6,535 | 4,776 | 708 | 823.1 | 857.1 | Upgrade
|
| Net Cash (Debt) | -3,935 | -3,089 | 948 | 997.6 | 1,768 | Upgrade
|
| Net Cash Growth | - | - | -4.97% | -43.56% | 86.49% | Upgrade
|
| Net Cash Per Share | -3.74 | -2.94 | 0.92 | 0.97 | 1.70 | Upgrade
|
| Book Value Per Share | 1.20 | 1.16 | 1.06 | 2.35 | 2.40 | Upgrade
|
| Tangible Book Value | 1,206 | 1,164 | 1,058 | 2,397 | 2,451 | Upgrade
|
| Tangible Book Value Per Share | 1.16 | 1.12 | 1.02 | 2.31 | 2.36 | Upgrade
|
| Land | 7 | 10 | 10 | 10.8 | 4 | Upgrade
|
| Buildings | - | - | - | - | 10.3 | Upgrade
|
| Machinery | 25 | 21 | 20 | 16.9 | 16.2 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.