The Law Debenture Corporation p.l.c. (LON:LWDB)
London · Delayed Price · Currency is GBP · Price in GBX 1,260.00
-2.00 (-0.16%)
Aug 14, 2026, 4:35 PM GMT
LON:LWDB Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 67.88 | 66.7 | 61.66 | 58.54 | 53.45 | 49.51 |
Other Revenue | 307.15 | 307.54 | 114.38 | 74.82 | -87.22 | 147.98 |
| 375.03 | 374.24 | 176.04 | 133.36 | -33.76 | 197.49 | |
Revenue Growth | 48.51% | 112.59% | 32.00% | - | - | 384.18% |
Cost of Revenue | 9.29 | 9.57 | 8.21 | 8.26 | 8.41 | 8.04 |
Gross Profit | 365.74 | 364.67 | 167.82 | 125.11 | -42.17 | 189.46 |
Selling, General & Admin | 52.67 | 50.18 | 44.1 | 41.52 | 35.95 | 34.14 |
Operating Expenses | 52.67 | 50.18 | 44.1 | 41.52 | 35.95 | 34.14 |
Operating Income | 313.07 | 314.49 | 123.72 | 83.59 | -78.12 | 155.32 |
Interest Expense | -8.91 | -7.42 | -6.8 | -6.81 | -6.84 | -5.28 |
EBT Excluding Unusual Items | 304.22 | 307.07 | 116.92 | 76.78 | -84.96 | 150.04 |
Impairment of Goodwill | - | - | -17.04 | - | - | - |
Other Unusual Items | - | - | -1.04 | - | - | - |
Pretax Income | 304.22 | 307.07 | 98.85 | 76.78 | -84.96 | 150.04 |
Income Tax Expense | 2.25 | 2.4 | 1.9 | 1.63 | 1.39 | 1.21 |
Net Income | 301.97 | 304.67 | 96.95 | 75.15 | -86.35 | 148.83 |
Net Income to Common | 301.97 | 304.67 | 96.95 | 75.15 | -86.35 | 148.83 |
Net Income Growth | 77.68% | 214.25% | 29.00% | - | - | 4943.48% |
Shares Outstanding (Basic) | 133 | 133 | 131 | 130 | 126 | 121 |
Shares Outstanding (Diluted) | 133 | 133 | 131 | 130 | 126 | 121 |
Shares Change | 0.92% | 1.31% | 0.95% | 3.33% | 3.53% | 2.66% |
EPS (Basic) | 2.27 | 2.30 | 0.74 | 0.58 | -0.69 | 1.23 |
EPS (Diluted) | 2.27 | 2.29 | 0.74 | 0.58 | -0.69 | 1.23 |
EPS Growth | 76.05% | 210.18% | 27.83% | - | - | 4811.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 41.94 | 51.67 | 46.61 | 43.36 | 38.63 | 30.59 |
Free Cash Flow Per Share | 0.32 | 0.39 | 0.36 | 0.33 | 0.31 | 0.25 |
Dividend Per Share | 0.365 | 0.355 | 0.335 | 0.320 | 0.305 | 0.290 |
Dividend Growth | 6.57% | 5.97% | 4.69% | 4.92% | 5.17% | 5.46% |
Gross Margin | 97.52% | 97.44% | 95.34% | 93.81% | - | 95.93% |
Operating Margin | 83.48% | 84.04% | 70.28% | 62.68% | - | 78.65% |
Profit Margin | 80.52% | 81.41% | 55.07% | 56.35% | - | 75.36% |
Free Cash Flow Margin | 11.18% | 13.80% | 26.48% | 32.51% | - | 15.49% |
EBITDA | 313.89 | 315.5 | 124.66 | 84.36 | -77.42 | 155.88 |
EBITDA Margin | 83.70% | 84.30% | 70.81% | 63.26% | - | 78.93% |
D&A For EBITDA | 0.82 | 1 | 0.94 | 0.77 | 0.7 | 0.56 |
EBIT | 313.07 | 314.49 | 123.72 | 83.59 | -78.12 | 155.32 |
EBIT Margin | 83.48% | 84.04% | 70.28% | 62.68% | - | 78.65% |
Effective Tax Rate | 0.74% | 0.78% | 1.92% | 2.12% | - | 0.81% |
Revenue as Reported | 375.03 | 374.24 | 176.04 | 133.36 | -33.76 | 197.49 |