Mortgage Advice Bureau (Holdings) plc (LON:MAB1)

London · Delayed Price · Currency is GBP · Price in GBX

355.00

-7.50 (-2.07%)

Sep 25, 2026, 1:25 PM GMT

LON:MAB1 Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	330.34	317.62	265.27	238.11	229.58	188.49
Revenue Growth	4.00%	19.73%	11.41%	3.71%	21.80%	28.76%
Operating Income	23.32	24.4	22.25	12.43	21.11	21.94
Net Income	11.88	15.07	15.9	13.47	12.24	18.72
Earnings Per Share	0.20	0.26	0.27	0.23	0.22	0.35
EPS Growth	-21.24%	-5.84%	16.60%	8.80%	-38.29%	48.31%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	25.54	26.19	23.68	21.94	25.46	34.55
Total Debt	28.85	18.25	18.13	21.17	27.36	2.63
Net Cash (Debt)	-3.31	7.93	5.55	0.77	-1.9	31.92
Net Cash Growth	-	43.03%	619.45%	-	-	5.41%
Net Cash Per Share	-0.06	0.14	0.10	0.01	-0.03	0.60

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	29.01	34.37	30.03	23.74	24.34	26.87
Capital Expenditures	-1.25	-1.23	-0.38	-0.93	-3.23	-0.21
Free Cash Flow	27.77	33.15	29.65	22.81	21.11	26.66
Free Cash Flow Growth	-16.23%	11.79%	30.01%	8.02%	-20.82%	52.26%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	7.06%	7.68%	8.39%	5.22%	9.20%	11.64%
Pretax Margin	5.65%	6.96%	8.63%	6.79%	7.56%	12.30%
Profit Margin	3.60%	4.75%	5.99%	5.66%	5.33%	9.93%
FCF Margin	8.40%	10.44%	11.18%	9.58%	9.20%	14.15%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.225	0.225	0.282	0.281	0.281	0.281
Dividend Per Share Growth	5.45%	-20.21%	0.36%	0%	0%	9.77%
Dividend Yield	6.34%	3.36%	4.89%	3.76%	6.08%	2.31%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	17.84	26.48	22.24	34.78	24.70	41.21
Forward PE	7.69	14.07	15.19	24.10	12.50	32.86
P/FCF Ratio	7.52	12.04	11.92	20.54	14.32	28.93
PS Ratio	0.63	1.26	1.33	1.97	1.32	4.09