Mortgage Advice Bureau (Holdings) plc (LON:MAB1)

London · Delayed Price · Currency is GBP · Price in GBX

532.00

-2.00 (-0.37%)

At close: Aug 11, 2026

LON:MAB1 Financials Overview

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	316.81	317.32	266.01	242.55	231.36	190.17
Revenue Growth	9.11%	19.29%	9.68%	4.83%	21.66%	28.30%
Net Income	15.07	15.07	15.9	13.47	12.24	18.72
Earnings Per Share	0.26	0.26	0.27	0.23	0.22	0.35
EPS Growth	-21.10%	-5.84%	16.60%	8.80%	-38.29%	48.30%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	26.62	26.62	23.68	21.94	25.46	34.41
Total Debt	5.61	5.61	12.11	14.23	19.61	2.2
Net Cash (Debt)	21	21	11.56	7.71	5.85	32.21
Net Cash Growth	72.86%	81.65%	49.99%	31.78%	-81.84%	5.16%
Net Cash Per Share	0.36	0.36	0.20	0.13	0.10	0.60

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	34.37	34.37	30.03	23.74	24.34	26.87
Capital Expenditures	-1.23	-1.23	-0.38	-0.93	-3.23	-0.21
Free Cash Flow	33.15	33.15	29.65	22.81	21.11	26.66
Free Cash Flow Growth	-1.89%	11.79%	30.01%	8.02%	-20.82%	52.26%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Pretax Margin	6.98%	6.96%	8.60%	6.67%	7.50%	12.19%
Profit Margin	4.85%	4.84%	6.05%	5.14%	5.52%	10.13%
FCF Margin	10.46%	10.45%	11.15%	9.40%	9.13%	14.02%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.225	0.225	0.282	0.281	0.281	0.281
Dividend Per Share Growth	-20.21%	-20.21%	0.36%	0%	0%	9.77%
Dividend Yield	4.21%	3.20%	4.60%	3.43%	5.39%	2.25%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	20.62	26.67	22.26	34.89	24.54	41.43
Forward PE	10.08	14.07	15.19	24.10	12.50	32.86
P/FCF Ratio	9.25	12.03	11.92	20.54	14.32	28.93
PS Ratio	0.97	1.26	1.33	1.93	1.31	4.06