LON:MAB1 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	307	399	354	468	302	771
Market Cap Growth	-35.82%	12.79%	-24.53%	54.98%	-60.82%	67.60%
Last Close Price	5.32	6.88	6.10	8.20	5.30	14.50
PE Ratio	20.62	26.67	22.26	34.89	24.54	41.43
Forward PE	10.08	14.07	15.19	24.10	12.50	32.86
PEG Ratio	-	1.16	1.16	0.50	0.50	1.43
PS Ratio	0.97	1.26	1.33	1.93	1.31	4.06
PB Ratio	4.04	5.38	4.80	6.67	4.45	19.89
P/TBV Ratio	-	-	-	-	-	37.11
P/FCF Ratio	9.25	12.03	11.92	20.54	14.32	28.93
P/OCF Ratio	8.92	11.60	11.77	19.73	12.42	28.71
Debt / Equity Ratio	0.07	0.07	0.16	0.19	0.26	0.05
Debt / FCF Ratio	0.17	0.17	0.41	0.62	0.93	0.08
Net Debt / Equity Ratio	-0.28	-0.28	-0.16	-0.11	-0.09	-0.83
Net Debt / FCF Ratio	-0.63	-0.63	-0.39	-0.34	-0.28	-1.21
Asset Turnover	1.85	1.85	1.67	1.48	1.84	2.51
Return on Equity (ROE)	20.34%	20.34%	21.51%	16.63%	21.95%	49.14%
Earnings Yield	4.92%	3.75%	4.49%	2.87%	4.08%	2.41%
FCF Yield	10.81%	8.31%	8.39%	4.87%	6.98%	3.46%
Dividend Yield	4.21%	3.20%	4.60%	3.43%	5.39%	2.25%
Payout Ratio	84.59%	84.59%	101.70%	119.09%	130.94%	92.61%
Buyback Yield / Dilution	-0.93%	-0.93%	-0.98%	-1.60%	-5.56%	-2.05%
Total Shareholder Return	3.29%	2.27%	3.63%	1.82%	-0.17%	0.20%