ME Group International plc (LON:MEGP)
London · Delayed Price · Currency is GBP · Price in GBX 115.20
-0.20 (-0.17%)
Jul 20, 2026, 12:24 PM GMT
ME Group International Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| - | - | 307.89 | 297.66 | 259.78 | 214.4 | |
Revenue Growth (YoY) | - | - | 3.44% | 14.58% | 21.16% | 15.03% |
Cost of Revenue | - | - | 198.39 | 194.41 | 178.38 | 161.47 |
Gross Profit | 110.76 | 112.96 | 109.49 | 103.25 | 81.4 | 52.94 |
Selling, General & Admin | 32.62 | 34.97 | 35.62 | 35.35 | 32.64 | 23.92 |
Other Operating Expenses | -0.37 | -0.14 | -0.51 | 0.41 | -7.92 | -0.32 |
Total Operating Expenses | 32.25 | 34.83 | 35.11 | 35.76 | 24.72 | 23.6 |
Operating Income | 33.47 | 78.14 | 74.39 | 67.5 | 56.68 | 29.34 |
Interest Income | 0.1 | 0.12 | 0.67 | 1.42 | - | 0.18 |
Interest Expense | -2.48 | -2.26 | -2.62 | -2.54 | -2.15 | -2.96 |
Other Non-Operating Income (Expense) | 0.8 | 2.21 | 0.98 | 0.7 | -1.18 | 2 |
Total Non-Operating Income (Expense) | -1.59 | 0.07 | -0.97 | -0.42 | -3.33 | -0.78 |
Pretax Income | 76.92 | 78.21 | 73.42 | 67.07 | 53.35 | 28.56 |
Provision for Income Taxes | 8.18 | - | 19.33 | 16.4 | 14.56 | 6.7 |
Net Income | 55.52 | 56.57 | 54.09 | 50.67 | 38.79 | 21.85 |
Minority Interest in Earnings | - | - | - | - | - | 0.14 |
Net Income to Common | 55.52 | 56.57 | 54.09 | 50.67 | 38.79 | 21.71 |
Net Income Growth | -2.69% | 4.59% | 6.76% | 30.61% | 78.66% | - |
Shares Outstanding (Basic) | 377 | 377 | 377 | 378 | 378 | 378 |
Shares Outstanding (Diluted) | 379 | 380 | 379 | 381 | 379 | 379 |
Shares Change (YoY) | -0.17% | 0.09% | -0.38% | 0.40% | 0.04% | 0.11% |
EPS (Basic) | 0.15 | 0.15 | 0.14 | 0.13 | 0.10 | 0.06 |
EPS (Diluted) | 0.15 | 0.15 | 0.14 | 0.13 | 0.10 | 0.06 |
EPS Growth | -2.59% | 4.49% | 7.21% | 30.11% | 77.30% | - |
Free Cash Flow | 21.08 | 28.68 | 33.77 | 37.49 | 46.01 | 27.49 |
Free Cash Flow Growth | -26.52% | -15.06% | -9.93% | -18.52% | 67.38% | -33.02% |
Free Cash Flow Per Share | 0.06 | 0.08 | 0.09 | 0.10 | 0.12 | 0.07 |
Dividends Per Share | 0.084 | 0.086 | 0.079 | 0.074 | 0.056 | 0.029 |
Dividend Growth | -2.89% | 9.37% | 6.90% | 31.96% | 93.77% | - |
Gross Margin | - | - | 35.56% | 34.69% | 31.34% | 24.69% |
Operating Margin | - | - | 24.16% | 22.68% | 21.82% | 13.68% |
Profit Margin | - | - | 17.57% | 17.02% | 14.93% | 10.19% |
FCF Margin | - | - | 10.97% | 12.59% | 17.71% | 12.82% |
EBITDA | 53.37 | 120.44 | 114.22 | 106.64 | 92.24 | 65.08 |
EBITDA Margin | - | - | 37.10% | 35.83% | 35.51% | 30.35% |
EBIT | 33.47 | 78.14 | 74.39 | 67.5 | 56.68 | 29.34 |
EBIT Margin | - | - | 24.16% | 22.68% | 21.82% | 13.68% |
Effective Tax Rate | 10.64% | 0.00% | 26.33% | 24.45% | 27.29% | 23.47% |