ME Group International plc (LON:MEGP)
London · Delayed Price · Currency is GBP · Price in GBX 124.40
-1.80 (-1.43%)
Sep 4, 2026, 4:47 PM GMT
ME Group International Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 315.92 | 315.39 | 307.89 | 297.66 | 259.78 | 214.4 | |
Revenue Growth | 1.48% | 2.44% | 3.44% | 14.58% | 21.16% | 3.66% |
Cost of Revenue | 202.25 | 199.51 | 195.75 | 195.77 | 178.22 | 178.54 |
Gross Profit | 113.68 | 115.88 | 112.14 | 101.9 | 81.56 | 35.87 |
Selling, General & Admin | 35.13 | 37.48 | 35.76 | 31.41 | 31.45 | 28.99 |
Amortization of Goodwill & Intangibles | 1.11 | 1.11 | 1.04 | 0.24 | - | - |
Other Operating Expenses | -0.15 | -0.15 | -0.21 | -0.19 | -0.6 | -0.32 |
Operating Expenses | 36.01 | 38.59 | 37.43 | 32.66 | 31.68 | 28.67 |
Operating Income | 77.67 | 77.29 | 74.72 | 69.24 | 49.87 | 7.2 |
Interest Expense | -2.44 | -2.22 | -2.61 | -2.42 | -2.15 | -2.95 |
Interest & Investment Income | 0.09 | 0.12 | 0.67 | 1.4 | - | 0.1 |
Earnings From Equity Investments | 0 | 0 | 0 | 0.01 | - | - |
Currency Exchange Gain (Loss) | 0.84 | 0.84 | 0.31 | -0.96 | -0.36 | - |
Other Non Operating Income (Expenses) | 0.36 | 0.37 | -0.19 | 0.53 | -0.72 | 26.6 |
EBT Excluding Unusual Items | 76.52 | 76.41 | 72.9 | 67.8 | 46.65 | 30.95 |
Impairment of Goodwill | - | - | -1.01 | -0.7 | - | - |
Gain (Loss) on Sale of Investments | 0.2 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.02 | 1.58 | 0.04 | 0.06 | 6.86 | 1.09 |
Asset Writedown | - | - | 0.38 | -0.09 | -0.15 | -3.49 |
Other Unusual Items | 0.22 | 0.22 | 1.12 | - | - | - |
Pretax Income | 76.92 | 78.21 | 73.42 | 67.07 | 53.35 | 28.56 |
Income Tax Expense | 21.4 | 21.64 | 19.33 | 16.4 | 14.56 | 6.7 |
Earnings From Continuing Operations | 55.52 | 56.57 | 54.09 | 50.67 | 38.79 | 21.85 |
Minority Interest in Earnings | - | - | - | - | - | -0.14 |
Net Income | 55.52 | 56.57 | 54.09 | 50.67 | 38.79 | 21.71 |
Net Income to Common | 55.52 | 56.57 | 54.09 | 50.67 | 38.79 | 21.71 |
Net Income Growth | -2.69% | 4.59% | 6.76% | 30.61% | 78.66% | - |
Shares Outstanding (Basic) | 377 | 377 | 377 | 378 | 378 | 378 |
Shares Outstanding (Diluted) | 379 | 380 | 379 | 381 | 379 | 379 |
Shares Change | -0.17% | 0.09% | -0.38% | 0.40% | 0.04% | 0.32% |
EPS (Basic) | 0.15 | 0.15 | 0.14 | 0.13 | 0.10 | 0.06 |
EPS (Diluted) | 0.15 | 0.15 | 0.14 | 0.13 | 0.10 | 0.06 |
EPS Growth | -2.57% | 4.48% | 7.21% | 30.11% | 78.10% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 20.94 | 28.68 | 33.77 | 37.49 | 46.01 | 27.49 |
Free Cash Flow Per Share | 0.06 | 0.08 | 0.09 | 0.10 | 0.12 | 0.07 |
Dividend Per Share | 0.084 | 0.086 | 0.079 | 0.074 | 0.056 | 0.029 |
Dividend Growth | 1.08% | 9.37% | 6.90% | 31.96% | 93.77% | - |
Gross Margin | 35.98% | 36.74% | 36.42% | 34.23% | 31.39% | 16.73% |
Operating Margin | 24.58% | 24.51% | 24.27% | 23.26% | 19.20% | 3.36% |
Profit Margin | 17.57% | 17.94% | 17.57% | 17.02% | 14.93% | 10.13% |
Free Cash Flow Margin | 6.63% | 9.09% | 10.97% | 12.59% | 17.71% | 12.82% |
EBITDA | 115.26 | 111.41 | 105.52 | 100.14 | 79.08 | 36.04 |
EBITDA Margin | 36.48% | 35.33% | 34.27% | 33.64% | 30.44% | 16.81% |
D&A For EBITDA | 37.6 | 34.12 | 30.8 | 30.9 | 29.21 | 28.85 |
EBIT | 77.67 | 77.29 | 74.72 | 69.24 | 49.87 | 7.2 |
EBIT Margin | 24.58% | 24.51% | 24.27% | 23.26% | 19.20% | 3.36% |
Effective Tax Rate | 27.82% | 27.67% | 26.33% | 24.45% | 27.29% | 23.47% |