Nostrum Oil & Gas PLC (LON:NOG)
3.500
0.00 (0.00%)
Jun 9, 2026, 4:13 PM GMT
Nostrum Oil & Gas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 120.77 | 118.02 | 137.08 | 119.63 | 199.72 | 195.29 | |
Revenue Growth (YoY) | -10.71% | -13.90% | 14.58% | -40.10% | 2.27% | 11.00% |
Cost of Revenue | 78.79 | 79.26 | 72 | 77.63 | 84.05 | 87.85 |
Gross Profit | 41.98 | 38.76 | 65.07 | 42 | 115.66 | 107.44 |
Selling, General & Admin | 23.54 | 23.18 | 28.51 | 26.21 | 32.03 | 35.19 |
Other Operating Expenses | 12.02 | 11.26 | 13.18 | 15.16 | 20.1 | 17.36 |
Operating Expenses | 35.55 | 34.44 | 41.69 | 41.35 | 52.09 | -10.82 |
Operating Income | 6.43 | 4.32 | 23.39 | 0.66 | 63.58 | 118.25 |
Interest Expense | -144.65 | -144.14 | -114.39 | -95.23 | -105.41 | -103.27 |
Interest & Investment Income | 5.41 | 5.05 | 7.14 | 2.69 | 0.27 | 0.32 |
Currency Exchange Gain (Loss) | 0.91 | 0.23 | 0.65 | -1.08 | 0.03 | -0.34 |
Other Non Operating Income (Expenses) | -18.88 | -11.07 | -1.22 | 157.01 | -27.25 | -9.13 |
EBT Excluding Unusual Items | -150.79 | -145.61 | -84.44 | 64.05 | -68.78 | 5.82 |
Gain (Loss) on Sale of Assets | -0.03 | -0.05 | -0.4 | -0.92 | - | 0.75 |
Asset Writedown | -87.2 | -87.2 | 86.67 | - | - | 11.07 |
Other Unusual Items | - | - | - | 769.61 | -13 | -12.2 |
Pretax Income | -238.02 | -232.85 | 1.83 | 836.33 | -81.78 | 5.6 |
Income Tax Expense | -15.41 | -18.63 | 28.4 | 4.67 | 34.66 | 31.72 |
Earnings From Continuing Operations | -222.62 | -214.23 | -26.58 | 831.66 | -116.45 | -26.12 |
Minority Interest in Earnings | 0.4 | 0.53 | 0.45 | - | - | - |
Net Income | -222.21 | -213.7 | -26.13 | 831.66 | -116.45 | -26.12 |
Net Income to Common | -222.21 | -213.7 | -26.13 | 831.66 | -116.45 | -26.12 |
Shares Outstanding (Basic) | 165 | 166 | 169 | 169 | 169 | 17 |
Shares Outstanding (Diluted) | 165 | 166 | 169 | 169 | 169 | 17 |
Shares Change (YoY) | -2.45% | -1.80% | - | - | 900.00% | -8.72% |
EPS (Basic) | -1.35 | -1.29 | -0.15 | 4.92 | -0.69 | -1.54 |
EPS (Diluted) | -1.35 | -1.29 | -0.15 | 4.92 | -0.69 | -1.54 |
Free Cash Flow | 1.37 | -9.4 | 0.54 | -19.48 | 87.43 | 108.58 |
Free Cash Flow Per Share | 0.01 | -0.06 | 0.00 | -0.12 | 0.52 | 6.42 |
Gross Margin | 34.76% | 32.84% | 47.47% | 35.11% | 57.91% | 55.02% |
Operating Margin | 5.32% | 3.66% | 17.06% | 0.55% | 31.83% | 60.55% |
Profit Margin | -184.00% | -181.07% | -19.06% | 695.20% | -58.30% | -13.37% |
Free Cash Flow Margin | 1.13% | -7.97% | 0.39% | -16.29% | 43.78% | 55.60% |
EBITDA | 38.9 | 38.99 | 49.95 | 42.14 | 115.68 | 177.56 |
EBITDA Margin | 32.21% | 33.03% | 36.44% | 35.22% | 57.92% | 90.92% |
D&A For EBITDA | 32.48 | 34.67 | 26.56 | 41.48 | 52.11 | 59.31 |
EBIT | 6.43 | 4.32 | 23.39 | 0.66 | 63.58 | 118.25 |
EBIT Margin | 5.32% | 3.66% | 17.06% | 0.55% | 31.83% | 60.55% |
Effective Tax Rate | - | - | 1554.68% | 0.56% | - | 566.23% |
Revenue as Reported | 120.77 | 118.02 | 137.08 | 119.63 | 199.72 | 195.29 |