Nostrum Oil & Gas Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6	5	16	5	12	17
Market Cap Growth	-25.69%	-68.79%	207.87%	-56.42%	-30.55%	-46.37%
Enterprise Value	420	299	274	1,046	838	848
Last Close Price	0.04	0.03	0.09	0.28	0.63	0.91
PE Ratio	-	-	0.02	-	-	-
PS Ratio	0.07	0.05	0.17	0.03	0.08	0.13
PB Ratio	-0.03	-0.07	-0.30	-0.01	-0.02	-0.03
P/FCF Ratio	-	11.46	-	0.07	0.15	0.41
P/OCF Ratio	0.58	0.19	-	0.06	0.14	0.28
EV/Sales Ratio	4.79	2.73	2.92	6.31	5.81	6.58
EV/EBITDA Ratio	14.97	7.65	8.29	10.89	6.39	16.60
EV/EBIT Ratio	130.95	16.72	532.71	19.82	9.59	-
EV/FCF Ratio	-60.18	699.47	-	14.41	10.45	20.51
Debt / Equity Ratio	-3.26	-6.18	-7.18	-1.48	-1.57	-1.49
Debt / EBITDA Ratio	16.23	11.67	11.20	12.07	7.20	15.98
Debt / FCF Ratio	-	1067.98	-	15.97	11.88	21.06
Net Debt / Equity Ratio	-2.54	-4.55	-4.72	-1.24	-1.37	-1.39
Net Debt / EBITDA Ratio	12.64	8.60	7.36	10.05	6.33	15.91
Net Debt / FCF Ratio	-137.88	786.83	-15.91	13.30	10.36	19.67
Asset Turnover	0.22	0.24	0.22	0.35	0.38	0.27
Inventory Turnover	2.20	2.38	2.59	2.73	2.92	3.88
Quick Ratio	0.23	6.02	4.27	0.17	0.14	0.08
Current Ratio	0.29	7.33	5.02	0.19	0.16	0.11
Return on Assets (ROA)	1.11%	2.49%	0.07%	6.88%	14.36%	-25.21%
Return on Invested Capital (ROIC)	3.07%	-113.66%	0.28%	24.27%	-179.31%	-56.75%
Return on Capital Employed (ROCE)	-9.60%	3.90%	0.10%	-7.30%	-15.60%	34.80%
Earnings Yield	-2750.23%	-426.39%	4163.28%	-1897.23%	-165.03%	-1585.83%
FCF Yield	-121.00%	8.73%	-97.54%	1424.55%	686.05%	245.76%
Buyback Yield / Dilution	1.05%	-	-	-900.00%	8.72%	-
Total Shareholder Return	1.05%	-	-	-900.00%	8.72%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.