OSB Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	1,980	1,504	1,822	2,058	2,482	1,895	Upgrade
Market Cap Growth	15.00%	-17.42%	-11.49%	-17.07%	30.99%	-1.85%	Upgrade
Last Close Price	5.43	3.77	3.97	3.71	4.07	2.99	Upgrade
PE Ratio	7.92	5.03	6.66	5.13	7.29	9.93	Upgrade
PS Ratio	3.11	2.21	2.99	2.76	3.92	4.33	Upgrade
PB Ratio	0.91	0.68	0.85	0.94	1.23	1.13	Upgrade
P/FCF Ratio	16.26	3.30	-	-	-	-	Upgrade
P/OCF Ratio	12.46	3.01	-	-	-	-	Upgrade
Debt / Equity Ratio	1.34	1.81	2.43	2.47	2.38	2.52	Upgrade
Debt / FCF Ratio	24.03	8.81	-	-	-	-	Upgrade
Return on Equity (ROE)	12.46%	14.11%	13.01%	19.41%	18.66%	12.45%	Upgrade
Return on Assets (ROA)	0.89%	1.03%	0.99%	1.57%	1.46%	0.89%	Upgrade
Earnings Yield	13.28%	20.48%	15.51%	19.92%	13.91%	10.36%	Upgrade
FCF Yield	6.15%	30.34%	-105.47%	-88.86%	-52.19%	-91.04%	Upgrade
Dividend Yield	6.20%	8.92%	8.07%	8.21%	6.39%	4.86%	Upgrade
Payout Ratio	49.50%	43.95%	50.85%	34.66%	25.11%	-	Upgrade
Buyback Yield / Dilution	5.18%	6.20%	5.69%	1.35%	-0.56%	-53.44%	Upgrade
Total Shareholder Return	11.38%	15.12%	13.76%	9.56%	5.84%	-48.59%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.