OSB Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,820	2,267	1,504	1,822	2,058	2,482
Market Cap Growth	7.08%	50.67%	-17.42%	-11.49%	-17.07%	30.99%
Last Close Price	5.16	6.38	3.77	3.97	3.71	4.07
PE Ratio	7.00	8.23	5.03	6.66	5.13	7.29
PS Ratio	2.78	3.46	2.21	2.99	2.76	3.92
PB Ratio	0.79	0.99	0.68	0.85	0.94	1.23
P/FCF Ratio	-	-	3.30	-	-	-
P/OCF Ratio	-	-	3.01	-	-	-
Debt / Equity Ratio	1.74	1.74	1.81	2.43	2.47	2.38
Debt / FCF Ratio	-	-	8.81	-	-	-
Net Debt / Equity Ratio	0.27	0.27	0.11	1.12	1.04	0.95
Net Debt / FCF Ratio	-1.09	-1.09	0.54	-1.25	-1.25	-1.48
Return on Equity (ROE)	12.64%	12.64%	14.11%	13.01%	19.41%	18.66%
Return on Assets (ROA)	0.93%	0.93%	1.03%	0.99%	1.57%	1.46%
Earnings Yield	15.15%	12.60%	20.48%	15.51%	19.92%	13.91%
FCF Yield	-32.62%	-24.98%	30.34%	-105.47%	-88.86%	-52.19%
Dividend Yield	6.85%	5.54%	8.92%	8.07%	8.21%	6.39%
Payout Ratio	47.46%	43.93%	43.95%	50.85%	34.66%	25.11%
Buyback Yield / Dilution	5.26%	5.26%	6.20%	5.69%	1.35%	-0.56%
Total Shareholder Return	12.11%	10.80%	15.12%	13.76%	9.56%	5.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.