PageGroup Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,597	1,739	2,010	1,990	1,644
Revenue Growth (YoY)	-8.19%	-13.50%	1.01%	21.08%	25.98%
Cost of Revenue	827.06	896.35	1,003	913.99	766.02
Gross Profit	769.52	842.59	1,007	1,076	877.72
Selling, General & Admin	748.65	790.14	888.32	880.22	709.21
Operating Expenses	748.65	790.14	888.32	880.22	709.21
Operating Income	20.87	52.45	118.82	196.08	168.51
Interest Expense	-6.22	-5.49	-3.62	-2.82	-2.16
Interest & Investment Income	1.58	2.17	2.24	1.1	0.29
Pretax Income	16.23	49.13	117.44	194.37	166.65
Income Tax Expense	7.21	20.68	40.37	55.35	48.29
Net Income	9.02	28.44	77.07	139.01	118.36
Net Income to Common	9.02	28.44	77.07	139.01	118.36
Net Income Growth	-68.30%	-63.09%	-44.56%	17.45%	-
Shares Outstanding (Basic)	312	314	316	318	318
Shares Outstanding (Diluted)	313	315	317	319	319
Shares Change (YoY)	-0.59%	-0.63%	-0.71%	-0.03%	-0.35%
EPS (Basic)	0.03	0.09	0.24	0.44	0.37
EPS (Diluted)	0.03	0.09	0.24	0.43	0.37
EPS Growth	-67.92%	-62.96%	-44.14%	17.57%	-
Free Cash Flow	39.66	110.99	125.66	162.79	139.01
Free Cash Flow Per Share	0.13	0.35	0.40	0.51	0.43
Dividend Per Share	0.086	0.171	0.164	0.157	0.150
Dividend Growth	-49.91%	4.52%	4.47%	4.47%	-
Gross Margin	48.20%	48.45%	50.10%	54.08%	53.40%
Operating Margin	1.31%	3.02%	5.91%	9.85%	10.25%
Profit Margin	0.56%	1.64%	3.83%	6.98%	7.20%
Free Cash Flow Margin	2.48%	6.38%	6.25%	8.18%	8.46%
EBITDA	32.63	65.21	132.44	207.5	176.91
EBITDA Margin	2.04%	3.75%	6.59%	10.43%	10.76%
D&A For EBITDA	11.77	12.76	13.62	11.42	8.4
EBIT	20.87	52.45	118.82	196.08	168.51
EBIT Margin	1.31%	3.02%	5.91%	9.85%	10.25%
Effective Tax Rate	44.43%	42.10%	34.37%	28.48%	28.98%