PensionBee Group plc (LON:PBEE)
139.50
-3.50 (-2.45%)
At close: Sep 2, 2026
PensionBee Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 31.27 | 32.62 | 35 | 12.21 | 21.32 | 43.52 |
Cash & Short-Term Investments | 31.27 | 32.62 | 35 | 12.21 | 21.32 | 43.52 |
Cash Growth | -8.33% | -6.78% | 186.52% | -42.71% | -51.01% | 546.05% |
Accounts Receivable | 4.45 | 3.99 | 3.04 | 2.24 | 1.57 | 1.34 |
Other Receivables | 2.07 | 0.26 | 0.08 | 0.21 | 0.94 | 0.95 |
Receivables | 6.52 | 4.25 | 3.12 | 2.45 | 2.51 | 2.28 |
Prepaid Expenses | 1.64 | 2.14 | 2.11 | 1.9 | 0.9 | 0.89 |
Other Current Assets | 0.21 | 0.25 | - | - | - | - |
Total Current Assets | 39.64 | 39.26 | 40.22 | 16.56 | 24.73 | 46.69 |
Property, Plant & Equipment | 0.34 | 0.41 | 0.55 | 0.72 | 0.91 | 0.82 |
Long-Term Deferred Charges | 0.54 | 0.58 | 0.26 | - | - | - |
Other Long-Term Assets | - | - | 0.24 | 0.15 | - | - |
Total Assets | 52.07 | 40.25 | 41.27 | 17.43 | 25.64 | 47.51 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.99 | 0.41 | 0.11 | 0.27 | 0.13 | 0.36 |
Accrued Expenses | 4.42 | 3.37 | 2.26 | 1.5 | 1.3 | 1.96 |
Current Portion of Leases | 0.04 | 0.13 | 0.17 | 0.11 | 0.15 | 0.1 |
Current Unearned Revenue | 0.03 | 0.03 | 4.13 | - | - | - |
Other Current Liabilities | 0.06 | 0.27 | 0.08 | 0.07 | 0.08 | 0.72 |
Total Current Liabilities | 5.54 | 4.2 | 6.74 | 1.94 | 1.67 | 3.13 |
Long-Term Leases | - | - | 0.13 | 0.29 | 0.4 | 0.56 |
Other Long-Term Liabilities | - | - | 0.05 | 0.05 | 0.05 | 0.04 |
Total Liabilities | 5.54 | 4.2 | 6.92 | 2.28 | 2.11 | 3.73 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 |
Additional Paid-In Capital | 72.45 | 72.45 | 72.45 | 53.22 | 53.22 | 53.22 |
Retained Earnings | -48.47 | -56.68 | -53.83 | -50.69 | -40.12 | -17.98 |
Comprehensive Income & Other | 22.32 | 20.05 | 15.5 | 12.4 | 10.22 | 8.32 |
Shareholders' Equity | 46.53 | 36.05 | 34.35 | 15.15 | 23.53 | 43.78 |
Total Liabilities & Equity | 52.07 | 40.25 | 41.27 | 17.43 | 25.64 | 47.51 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.04 | 0.13 | 0.29 | 0.4 | 0.55 | 0.66 |
Net Cash (Debt) | 31.23 | 32.5 | 34.7 | 11.82 | 20.77 | 42.86 |
Net Cash Growth | -7.86% | -6.35% | 193.69% | -43.11% | -51.54% | 546.76% |
Net Cash Per Share | 0.13 | 0.14 | 0.15 | 0.05 | 0.09 | 0.21 |
Filing Date Shares Outstanding | 238.86 | 237.96 | 236.12 | 223.96 | 222.86 | 221.56 |
Total Common Shares Outstanding | 238.86 | 237.91 | 236.12 | 223.96 | 222.86 | 221.56 |
Working Capital | 34.1 | 35.06 | 33.48 | 14.62 | 23.06 | 43.56 |
Book Value Per Share | 0.19 | 0.15 | 0.15 | 0.07 | 0.11 | 0.20 |
Tangible Book Value | 46.53 | 36.05 | 34.35 | 15.15 | 23.53 | 43.78 |
Tangible Book Value Per Share | 0.19 | 0.15 | 0.15 | 0.07 | 0.11 | 0.20 |
Machinery | - | 0.72 | 0.58 | 0.48 | 0.42 | 0.33 |
Leasehold Improvements | - | 0.42 | 0.42 | 0.42 | 0.38 | 0.13 |