PensionBee Group plc (LON:PBEE)
London · Delayed Price · Currency is GBP · Price in GBX 139.50
-3.50 (-2.45%)
At close: Sep 2, 2026
PensionBee Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 50.18 | 42.61 | 33.2 | 23.82 | 17.66 | 12.75 | |
Revenue Growth | 36.77% | 28.33% | 39.41% | 34.85% | 38.49% | 103.46% |
Cost of Revenue | 20.97 | 19.64 | 15.77 | 14.48 | 11.45 | 11.39 |
Gross Profit | 29.22 | 22.97 | 17.44 | 9.33 | 6.21 | 1.37 |
Selling, General & Admin | 18.91 | 15.97 | 9.88 | 9.72 | 16.55 | 12.87 |
Other Operating Expenses | 11.44 | 10.44 | 10.27 | 10.02 | 11.07 | 8.85 |
Operating Expenses | 30.74 | 26.76 | 20.44 | 20.02 | 27.9 | 21.97 |
Operating Income | -1.52 | -3.79 | -3 | -10.69 | -21.69 | -20.61 |
Interest Expense | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 |
Interest & Investment Income | 0.86 | 1.02 | 0.1 | 0.01 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | -0.69 | -4.36 |
EBT Excluding Unusual Items | -0.67 | -2.79 | -2.93 | -10.72 | -22.42 | -24.97 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.01 |
Other Unusual Items | - | - | -0.22 | - | - | - |
Pretax Income | -0.67 | -2.79 | -3.15 | -10.72 | -22.42 | -24.98 |
Income Tax Expense | -11.1 | 0.06 | -0.01 | -0.15 | -0.27 | -0.35 |
Net Income | 10.42 | -2.85 | -3.14 | -10.57 | -22.15 | -24.63 |
Net Income to Common | 10.42 | -2.85 | -3.14 | -10.57 | -22.15 | -24.63 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 238 | 237 | 227 | 224 | 222 | 208 |
Shares Outstanding (Diluted) | 245 | 237 | 227 | 224 | 222 | 208 |
Shares Change | 5.19% | 4.66% | 1.34% | 0.60% | 6.97% | 20.19% |
EPS (Basic) | 0.04 | -0.01 | -0.01 | -0.05 | -0.10 | -0.12 |
EPS (Diluted) | 0.04 | -0.01 | -0.01 | -0.05 | -0.10 | -0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.74 | -1.76 | 3.9 | -8.92 | -22.05 | -19.71 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.02 | -0.04 | -0.10 | -0.10 |
Gross Margin | 58.22% | 53.91% | 52.51% | 39.19% | 35.16% | 10.72% |
Operating Margin | -3.03% | -8.89% | -9.04% | -44.88% | -122.79% | -161.58% |
Profit Margin | 20.77% | -6.69% | -9.45% | -44.38% | -125.39% | -193.14% |
Free Cash Flow Margin | -5.46% | -4.13% | 11.74% | -37.46% | -124.82% | -154.53% |
EBITDA | -1.36 | -3.62 | -2.86 | -10.54 | -21.55 | -20.48 |
EBITDA Margin | -2.71% | -8.50% | -8.61% | -44.26% | -122.03% | -160.58% |
D&A For EBITDA | 0.16 | 0.17 | 0.14 | 0.15 | 0.14 | 0.13 |
EBIT | -1.52 | -3.79 | -3 | -10.69 | -21.69 | -20.61 |
EBIT Margin | -3.03% | -8.89% | -9.04% | -44.88% | -122.79% | -161.58% |
Advertising Expenses | - | 15.97 | 9.88 | 9.72 | 16.55 | 12.87 |