Porvair plc (LON:PRV)
London · Delayed Price · Currency is GBP · Price in GBX 838.00
+6.00 (0.72%)
Jul 21, 2026, 8:00 AM GMT
Porvair Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 202.49 | 193.98 | 192.64 | 176.01 | 172.58 | 146.31 | |
Revenue Growth (YoY) | 3.47% | 0.69% | 9.45% | 1.99% | 17.95% | 8.37% |
Cost of Revenue | 130.43 | 125.32 | 127.53 | 113.72 | 113.6 | 99.35 |
Gross Profit | 72.05 | 68.66 | 65.11 | 62.29 | 58.98 | 46.96 |
Selling, General & Admin | 25.44 | 44.19 | 42.31 | 41.05 | 39.17 | 31.12 |
Total Operating Expenses | 25.44 | 44.19 | 42.31 | 41.05 | 39.17 | 31.12 |
Operating Income | 25.21 | 24.46 | 22.8 | 21.24 | 19.81 | 15.84 |
Interest Income | - | 0.09 | 0.05 | 0.13 | - | - |
Interest Expense | -1.32 | -1.27 | -1.94 | -1.28 | -1.07 | -1.08 |
Total Non-Operating Income (Expense) | -1.32 | -1.17 | -1.89 | -1.15 | -1.07 | -1.08 |
Pretax Income | 23.98 | 23.29 | 20.91 | 20.09 | 18.74 | 14.76 |
Provision for Income Taxes | 5.37 | 5.12 | 4.31 | 4.12 | 4.02 | 2.81 |
Net Income | 9.3 | 18.17 | 16.6 | 15.97 | 14.71 | 11.94 |
Minority Interest in Earnings | -0.07 | 0.02 | 0.12 | - | - | - |
Net Income to Common | 18.69 | 18.15 | 16.48 | 15.97 | 14.71 | 11.94 |
Net Income Growth | 10.33% | 10.13% | 3.19% | 8.54% | 23.19% | 41.47% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | 0.25% | 0.25% | 0.24% | 0.06% | -0.21% | 0.05% |
EPS (Basic) | 0.41 | 0.39 | 0.36 | 0.35 | 0.32 | 0.26 |
EPS (Diluted) | 0.40 | 0.39 | 0.36 | 0.35 | 0.32 | 0.26 |
EPS Growth | 10.08% | 9.78% | 2.87% | 8.75% | 23.08% | 41.30% |
Free Cash Flow | 14.42 | 16.31 | 16.68 | 15.9 | 13.45 | 12.92 |
Free Cash Flow Growth | -11.60% | -2.21% | 4.91% | 18.19% | 4.09% | 88.26% |
Free Cash Flow Per Share | 0.31 | 0.35 | 0.36 | 0.35 | 0.29 | 0.28 |
Dividends Per Share | 0.069 | 0.067 | 0.063 | 0.060 | 0.057 | 0.053 |
Dividend Growth | 2.99% | 6.35% | 5.00% | 5.26% | 7.55% | 6.00% |
Gross Margin | 35.58% | 35.39% | 33.80% | 35.39% | 34.18% | 32.09% |
Operating Margin | 12.45% | 12.61% | 11.83% | 12.07% | 11.48% | 10.83% |
Profit Margin | 4.59% | 9.37% | 8.62% | 9.07% | 8.53% | 8.16% |
FCF Margin | 7.12% | 8.41% | 8.66% | 9.03% | 7.79% | 8.83% |
EBITDA | 32.11 | 32.62 | 30.5 | 28.06 | 25.87 | 21.64 |
EBITDA Margin | 15.86% | 16.82% | 15.83% | 15.94% | 14.99% | 14.79% |
EBIT | 25.21 | 24.46 | 22.8 | 21.24 | 19.81 | 15.84 |
EBIT Margin | 12.45% | 12.61% | 11.83% | 12.07% | 11.48% | 10.83% |
Effective Tax Rate | 22.38% | 21.98% | 20.61% | 20.51% | 21.48% | 19.07% |