Porvair plc (LON:PRV)
London · Delayed Price · Currency is GBP · Price in GBX 866.00
+8.00 (0.93%)
Sep 4, 2026, 4:35 PM GMT
Porvair Income Statement
Financials in millions GBP. Fiscal year is December - November.
Millions GBP. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 202.49 | 193.98 | 192.64 | 176.01 | 172.58 | 146.31 | |
Revenue Growth | 3.47% | 0.69% | 9.45% | 1.99% | 17.95% | 8.37% |
Cost of Revenue | 130.43 | 125.32 | 127.53 | 113.72 | 113.6 | 99.35 |
Gross Profit | 72.05 | 68.66 | 65.11 | 62.29 | 58.98 | 46.96 |
Selling, General & Admin | 44.43 | 44.43 | 42.64 | 41.42 | 39.35 | 31.33 |
Operating Expenses | 47.08 | 44.43 | 42.64 | 41.42 | 39.35 | 31.33 |
Operating Income | 24.97 | 24.23 | 22.47 | 20.88 | 19.63 | 15.63 |
Interest Expense | -1.04 | -0.99 | -1.56 | -0.82 | -0.73 | -0.68 |
Interest & Investment Income | 0.09 | 0.09 | 0.05 | 0.13 | - | - |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.04 | -0.09 | -0.17 | -0.19 |
Pretax Income | 23.98 | 23.29 | 20.91 | 20.09 | 18.74 | 14.76 |
Income Tax Expense | 5.37 | 5.12 | 4.31 | 4.12 | 4.02 | 2.81 |
Earnings From Continuing Operations | 18.62 | 18.17 | 16.6 | 15.97 | 14.71 | 11.94 |
Minority Interest in Earnings | 0.07 | -0.02 | -0.12 | - | - | - |
Net Income | 18.69 | 18.15 | 16.48 | 15.97 | 14.71 | 11.94 |
Net Income to Common | 18.69 | 18.15 | 16.48 | 15.97 | 14.71 | 11.94 |
Net Income Growth | 10.33% | 10.13% | 3.19% | 8.54% | 23.19% | 41.47% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Change | 0.25% | 0.25% | 0.24% | 0.06% | -0.21% | 0.05% |
EPS (Basic) | 0.41 | 0.39 | 0.36 | 0.35 | 0.32 | 0.26 |
EPS (Diluted) | 0.40 | 0.39 | 0.36 | 0.35 | 0.32 | 0.26 |
EPS Growth | 10.08% | 9.81% | 2.89% | 8.70% | 23.16% | 41.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | 14.42 | 16.31 | 16.68 | 15.9 | 13.45 | 12.92 |
Free Cash Flow Per Share | 0.31 | 0.35 | 0.36 | 0.35 | 0.29 | 0.28 |
Dividend Per Share | 0.069 | 0.067 | 0.063 | 0.060 | 0.057 | 0.053 |
Dividend Growth | 7.81% | 6.35% | 5.00% | 5.26% | 7.55% | 6.00% |
Gross Margin | 35.58% | 35.39% | 33.80% | 35.39% | 34.17% | 32.09% |
Operating Margin | 12.33% | 12.49% | 11.66% | 11.86% | 11.37% | 10.68% |
Profit Margin | 9.23% | 9.36% | 8.55% | 9.07% | 8.53% | 8.16% |
Free Cash Flow Margin | 7.12% | 8.41% | 8.66% | 9.03% | 7.79% | 8.83% |
EBITDA | 31.08 | 29.62 | 27.79 | 25.26 | 23.23 | 19.02 |
EBITDA Margin | 15.35% | 15.27% | 14.42% | 14.35% | 13.46% | 13.00% |
D&A For EBITDA | 6.11 | 5.4 | 5.32 | 4.39 | 3.6 | 3.39 |
EBIT | 24.97 | 24.23 | 22.47 | 20.88 | 19.63 | 15.63 |
EBIT Margin | 12.33% | 12.49% | 11.66% | 11.86% | 11.37% | 10.68% |
Effective Tax Rate | 22.38% | 21.98% | 20.61% | 20.51% | 21.48% | 19.07% |