WH Smith PLC (LON:SMWH)
425.20
+15.20 (3.71%)
Jul 24, 2026, 4:47 PM GMT
WH Smith Income Statement
Financials in millions GBP. Fiscal year is September - August.
Millions GBP. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 1,350 | 1,553 | 1,473 | 1,793 | 1,400 | 886 | |
Revenue Growth (YoY) | -13.07% | 5.43% | -17.85% | 28.07% | 58.01% | -13.22% |
Gross Profit | 1,350 | 1,553 | 1,473 | 1,793 | 1,400 | 886 |
Operating Income | 66 | 49 | 113 | 156 | 97 | -92 |
Interest Expense | -47 | -47 | -48 | -46 | -34 | -24 |
Total Non-Operating Income (Expense) | -47 | -47 | -48 | -46 | -34 | -24 |
Pretax Income | 19 | 2 | 65 | 110 | 63 | -116 |
Provision for Income Taxes | 24 | 26 | 22 | 22 | 10 | -36 |
Net Income | -5 | -24 | 43 | 88 | 53 | -80 |
Minority Interest in Earnings | 8 | 7 | 6 | 9 | 6 | 2 |
Earnings From Discontinued Operations | -73 | -113 | 17 | - | - | - |
Net Income to Common | -128 | -144 | 54 | 79 | 47 | -82 |
Net Income Growth | - | - | -31.65% | 68.08% | - | - |
Shares Outstanding (Basic) | 126 | 127 | 129 | 130 | 130 | 131 |
Shares Outstanding (Diluted) | 127 | 129 | 131 | 132 | 132 | 131 |
Shares Change (YoY) | -1.55% | -1.53% | -0.76% | - | 0.76% | 9.17% |
EPS (Basic) | -0.97 | -1.13 | 0.42 | 0.61 | 0.36 | -0.63 |
EPS (Diluted) | -0.97 | -1.13 | 0.41 | 0.60 | 0.36 | -0.63 |
EPS Growth | - | - | -31.10% | 67.98% | - | - |
Free Cash Flow | 111 | 199 | 169 | 145 | 117 | 63 |
Free Cash Flow Growth | -44.22% | 17.75% | 16.55% | 23.93% | 85.71% | 350.00% |
Free Cash Flow Per Share | 0.87 | 1.54 | 1.29 | 1.10 | 0.89 | 0.48 |
Dividends Per Share | 0.060 | 0.173 | 0.336 | 0.289 | 0.091 | - |
Dividend Growth | -65.32% | -48.51% | 16.26% | 217.58% | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 4.89% | 3.16% | 7.67% | 8.70% | 6.93% | -10.38% |
Profit Margin | -0.37% | -1.55% | 2.92% | 4.91% | 3.79% | -9.03% |
FCF Margin | 8.22% | 12.81% | 11.47% | 8.09% | 8.36% | 7.11% |
EBITDA | 110 | 183 | 240 | 316 | 228 | 42 |
EBITDA Margin | 8.15% | 11.78% | 16.29% | 17.62% | 16.29% | 4.74% |
EBIT | 66 | 49 | 113 | 156 | 97 | -92 |
EBIT Margin | 4.89% | 3.16% | 7.67% | 8.70% | 6.93% | -10.38% |
Effective Tax Rate | 126.32% | 1300.00% | 33.85% | 20.00% | 15.87% | 31.03% |