Spirax Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,561	5,048	7,731	7,816	11,830	8,320
Market Cap Growth	-0.76%	-34.71%	-1.08%	-33.93%	42.19%	27.12%
Enterprise Value	6,309	5,863	8,569	8,081	12,056	8,684
Last Close Price	75.45	66.71	100.25	99.82	149.16	103.97
PE Ratio	34.28	26.40	42.11	34.78	50.43	47.92
Forward PE	24.52	22.08	30.73	26.49	47.14	42.56
PS Ratio	3.35	3.03	4.60	4.85	8.80	6.97
PB Ratio	4.89	4.17	6.68	6.68	11.71	9.76
P/TBV Ratio	65.58	36.87	172.57	-	33.53	51.42
P/FCF Ratio	22.40	21.17	36.03	57.14	53.63	38.30
P/OCF Ratio	17.53	16.14	25.89	32.42	43.27	32.10
PEG Ratio	2.75	3.25	5.94	2.19	3.09	7.61
EV/Sales Ratio	3.80	3.52	5.09	5.02	8.97	7.28
EV/EBITDA Ratio	16.29	15.81	22.37	20.02	32.82	29.16
EV/EBIT Ratio	21.42	19.68	27.61	23.05	37.96	35.84
EV/FCF Ratio	25.41	24.58	39.93	59.07	54.65	39.98
Debt / Equity Ratio	0.93	0.85	0.97	0.93	0.46	0.60
Debt / EBITDA Ratio	2.70	2.64	2.81	2.60	1.23	1.64
Debt / FCF Ratio	4.23	4.30	5.23	7.93	2.11	2.34
Net Debt / Equity Ratio	0.66	0.57	0.66	0.65	0.19	0.31
Net Debt / EBITDA Ratio	2.01	1.86	1.99	1.87	0.52	0.88
Net Debt / FCF Ratio	3.01	2.90	3.56	5.52	0.86	1.21
Asset Turnover	0.63	0.62	0.61	0.69	0.75	0.66
Inventory Turnover	1.46	1.48	1.42	1.60	1.65	1.58
Quick Ratio	1.15	1.31	1.56	1.16	1.53	2.19
Current Ratio	1.77	1.85	2.26	1.65	2.11	3.04
Return on Equity (ROE)	14.18%	16.17%	15.81%	20.64%	25.23%	20.72%
Return on Assets (ROA)	7.02%	6.96%	7.06%	9.43%	11.01%	8.42%
Return on Invested Capital (ROIC)	11.54%	11.53%	12.15%	16.38%	20.49%	15.42%
Return on Capital Employed (ROCE)	14.60%	14.10%	13.80%	16.30%	21.40%	16.00%
Earnings Yield	2.92%	3.79%	2.38%	2.88%	1.98%	2.09%
FCF Yield	4.47%	4.72%	2.78%	1.75%	1.86%	2.61%
Dividend Yield	2.22%	2.47%	1.60%	1.52%	0.91%	1.14%
Payout Ratio	74.85%	62.24%	62.36%	45.88%	38.79%	47.35%
Buyback Yield / Dilution	-0.14%	-0.14%	-	0.14%	-	-
Total Shareholder Return	2.00%	2.34%	1.60%	1.66%	0.91%	1.14%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.