Spirax Group plc (LON:SPX)
London · Delayed Price · Currency is GBP · Price in GBX 7,080.00
+120.00 (1.72%)
Jul 24, 2026, 4:36 PM GMT
Spirax Group Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,703 | 1,703 | 1,665 | 1,683 | 1,611 | 1,345 |
Revenue Growth | 2.56% | 2.26% | -1.03% | 4.47% | 19.79% | 12.66% |
Gross Profit Gross Profit Growth | 265.4 | 265.4 | 304.6 | 284.4 | 318.8 | 320.9 |
Operating Income Operating Income Growth | 265.4 | 265.4 | 304.6 | 284.4 | 318.8 | 320.9 |
Net Income Net Income Growth | 163.4 | 163.4 | 191.2 | 183.6 | 224.7 | 234.6 |
Earnings Per Share EPS Growth | 2.21 | 2.21 | 2.59 | 2.49 | 3.04 | 3.17 |
EPS Growth | 0.50% | -14.56% | 4.02% | -18.23% | -4.13% | 35.22% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Steam Thermal Solutions Steam Thermal Solutions Growth | 853.4 | 853.4 | 867.9 | 910.1 | 866 | 754.9 |
Electric Thermal Solutions Electric Thermal Solutions Growth | 441.3 | 441.3 | 404.6 | 378.5 | 256.1 | 181.3 |
Watson-Marlow Watson-Marlow Growth | 408.2 | 408.2 | 392.7 | 394 | 488.5 | 408.3 |
Revenue (Total) Revenue (Total) Growth | 1,703 | 1,703 | 1,665 | 1,683 | 1,611 | 1,345 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 369 | 369 | 334.2 | 359.7 | 328.9 | 274.6 |
Total Debt Total Debt Growth | 1,024 | 1,024 | 1,026 | 1,123 | 1,085 | 465.2 |
Net Cash (Debt) Net Cash Growth | -654.9 | -654.9 | -691.3 | -763.4 | -755.6 | -190.6 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -8.86 | -8.86 | -9.35 | -10.34 | -10.24 | -2.58 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 296.2 | 296.2 | 312.8 | 298.6 | 241.1 | 273.4 |
Capital Expenditures CapEx Growth | -47.8 | -47.8 | -74.3 | -84 | -104.3 | -52.8 |
Free Cash Flow Free Cash Flow Growth | 248.4 | 248.4 | 238.5 | 214.6 | 136.8 | 220.6 |
Free Cash Flow Growth | 0.04% | 4.15% | 11.14% | 56.87% | -37.99% | 1.57% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.59% | 15.59% | 18.29% | 16.90% | 19.79% | 23.87% |
Operating Margin | 15.59% | 15.59% | 18.29% | 16.90% | 19.79% | 23.87% |
Pretax Margin | 13.30% | 13.30% | 15.55% | 14.53% | 19.13% | 23.39% |
Profit Margin | 9.61% | 9.61% | 11.49% | 10.94% | 13.97% | 17.47% |
FCF Margin | 14.59% | 14.59% | 14.32% | 12.75% | 8.49% | 16.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.700 | 1.700 | 1.650 | 1.600 | 1.520 | 1.360 |
Dividend Per Share Growth | 3.03% | 3.03% | 3.13% | 5.26% | 11.77% | 15.25% |
Dividend Yield | 2.44% | 2.44% | 2.36% | 1.49% | 1.33% | 0.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.01 | 30.83 | 26.48 | 42.21 | 34.87 | 50.55 |
Forward PE | 22.10 | 21.46 | 22.08 | 30.73 | 26.49 | 47.14 |
P/FCF Ratio | 21.03 | 20.25 | 21.18 | 36.05 | 57.11 | 53.57 |
PS Ratio | 3.07 | 2.95 | 3.03 | 4.60 | 4.85 | 8.79 |