Spirax Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,529	5,029	5,052	7,735	7,812	11,818
Market Cap Growth	37.89%	-0.45%	-34.69%	-0.98%	-33.89%	41.95%
Enterprise Value	6,184	5,560	5,603	8,482	8,352	11,939
Last Close Price	74.52	68.20	68.55	105.05	106.15	160.50
PE Ratio	33.87	30.83	26.48	42.21	34.87	50.55
Forward PE	23.37	21.46	22.08	30.73	26.49	47.14
PEG Ratio	2.55	2.93	3.25	5.94	2.19	3.09
PS Ratio	3.25	2.95	3.03	4.60	4.85	8.79
PB Ratio	4.52	4.12	4.18	6.69	6.68	11.71
P/TBV Ratio	4.51	4.12	4.19	6.70	6.70	11.76
P/FCF Ratio	22.26	20.25	21.18	36.05	57.11	53.57
P/OCF Ratio	18.67	16.98	16.15	25.91	32.40	43.23
EV/Sales Ratio	3.63	3.27	3.36	5.04	5.19	8.88
EV/EBITDA Ratio	15.70	15.13	13.72	21.36	20.89	30.62
EV/EBIT Ratio	20.41	20.95	18.39	29.82	26.20	37.20
EV/FCF Ratio	24.89	22.38	23.49	39.52	61.05	54.12
Debt / Equity Ratio	0.74	0.74	0.73	0.95	0.74	0.39
Debt / EBITDA Ratio	2.79	2.79	2.51	2.83	2.71	1.19
Debt / FCF Ratio	4.12	4.12	4.30	5.23	7.93	2.11
Net Debt / Equity Ratio	0.54	0.54	0.57	0.66	0.65	0.19
Net Debt / EBITDA Ratio	1.78	1.78	1.69	1.92	1.89	0.49
Net Debt / FCF Ratio	2.64	2.64	2.90	3.56	5.52	0.86
Asset Turnover	0.64	0.64	0.62	0.61	0.69	0.75
Inventory Turnover	5.69	5.69	5.05	4.86	5.26	5.37
Quick Ratio	1.22	1.22	1.22	1.45	1.05	1.43
Current Ratio	1.85	1.85	1.85	2.26	1.65	2.11
Return on Equity (ROE)	13.46%	13.46%	16.17%	15.81%	20.64%	25.23%
Return on Assets (ROA)	7.23%	7.23%	8.41%	7.79%	10.02%	13.30%
Return on Invested Capital (ROIC)	9.42%	9.42%	10.86%	10.02%	13.14%	17.71%
Return on Capital Employed (ROCE)	12.62%	12.62%	13.95%	12.92%	17.57%	21.43%
Earnings Yield	2.96%	3.24%	3.78%	2.37%	2.87%	1.98%
FCF Yield	4.49%	4.94%	4.72%	2.77%	1.75%	1.87%
Dividend Yield	2.27%	2.44%	2.36%	1.49%	1.33%	0.77%
Payout Ratio	74.97%	75.15%	62.40%	62.58%	46.11%	38.79%
Buyback Yield / Dilution	-	0.00%	-0.14%	0.00%	0.14%	0.00%
Total Shareholder Return	2.27%	2.44%	2.23%	1.49%	1.46%	0.77%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.