Tullow Oil Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	238	89	313	565	531	665
Market Cap Growth	26.38%	-71.47%	-44.67%	6.37%	-20.09%	58.99%
Enterprise Value	1,668	1,754	2,298	2,753	3,295	3,420
Last Close Price	0.16	0.06	0.21	0.39	0.37	0.46
PE Ratio	49.20	18.48	7.17	-	13.04	-
Forward PE	1.60	1.48	1.24	2.15	1.97	4.19
PS Ratio	0.38	0.14	0.26	0.44	0.36	0.70
PB Ratio	-1.26	-0.47	-1.44	-2.00	-1.39	-1.93
P/FCF Ratio	2.19	0.82	0.70	1.17	0.79	1.42
P/OCF Ratio	0.96	0.36	0.52	0.82	0.59	1.14
EV/Sales Ratio	2.65	2.79	1.87	2.15	2.23	3.60
EV/EBITDA Ratio	3.69	4.03	2.58	2.32	2.81	5.10
EV/EBIT Ratio	10.28	11.65	5.24	4.87	7.27	9.89
EV/FCF Ratio	15.35	16.14	5.12	5.71	4.88	7.28
Debt / Equity Ratio	-6.56	-6.56	-9.93	-8.32	-7.52	-8.01
Debt / EBITDA Ratio	2.83	2.83	2.25	1.88	2.35	3.85
Debt / FCF Ratio	11.34	11.34	4.82	4.87	4.25	5.86
Net Debt / Equity Ratio	-5.25	-5.25	-7.90	-6.93	-6.14	-7.00
Net Debt / EBITDA Ratio	2.26	2.26	1.93	1.65	2.00	3.59
Net Debt / FCF Ratio	9.07	9.07	3.83	4.06	3.47	5.13
Asset Turnover	0.23	0.23	0.36	0.34	0.34	0.21
Inventory Turnover	5.43	5.43	6.45	5.84	4.32	5.47
Quick Ratio	0.25	0.25	0.68	0.85	0.86	0.90
Current Ratio	0.52	0.52	0.80	1.05	1.08	1.06
Return on Assets (ROA)	3.45%	3.45%	8.06%	9.47%	6.45%	4.84%
Return on Invested Capital (ROIC)	18.87%	13.71%	4.64%	-36.61%	2.35%	-5.70%
Return on Capital Employed (ROCE)	16.70%	16.70%	21.80%	22.30%	14.70%	11.20%
Earnings Yield	2.03%	5.41%	13.94%	-15.22%	7.67%	-8.96%
FCF Yield	45.75%	121.81%	143.48%	85.27%	127.13%	70.69%
Buyback Yield / Dilution	-5.89%	-5.89%	-6.04%	2.58%	-4.73%	-0.55%
Total Shareholder Return	-5.89%	-5.89%	-6.04%	2.58%	-4.73%	-0.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.