Vox Valor Capital Limited (LON:VOX)
London · Delayed Price · Currency is GBP · Price in GBX 0.1750
0.00 (0.00%)
Jun 16, 2026, 8:00 AM GMT
Vox Valor Capital Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.06 | 11.1 | 12.09 | 5.57 | 13.83 | - | |
Revenue Growth (YoY) | -6.37% | -8.22% | 116.98% | -59.70% | - | - |
Cost of Revenue | 9.25 | 10.55 | 10.98 | 4.31 | 12.59 | - |
Gross Profit | 0.81 | 0.55 | 1.11 | 1.27 | 1.24 | - |
Selling, General & Admin | 1.26 | 1.33 | 1.18 | 1.25 | 1.12 | 0.02 |
Other Operating Expenses | 0.03 | 0.04 | 0.03 | 0.06 | 0.03 | 0.12 |
Operating Expenses | 1.3 | 1.39 | 1.23 | 1.32 | 1.18 | 0.15 |
Operating Income | -0.49 | -0.84 | -0.11 | -0.06 | 0.07 | -0.15 |
Interest Expense | -0.74 | -0.69 | -0.67 | -0.53 | -0.56 | - |
Interest & Investment Income | 0.07 | 0.07 | - | 0.09 | - | - |
Currency Exchange Gain (Loss) | -0.03 | - | -0.06 | - | - | - |
Other Non Operating Income (Expenses) | 0.62 | 0.18 | 0.09 | -0.05 | 0.02 | - |
EBT Excluding Unusual Items | -0.57 | -1.27 | -0.75 | -0.54 | -0.47 | -0.15 |
Other Unusual Items | - | - | -0.24 | -0.03 | -2.72 | - |
Pretax Income | -0.58 | -1.27 | -1 | -0.57 | -3.2 | -0.15 |
Income Tax Expense | 0.02 | -0.06 | 0.06 | -0.38 | -0.05 | - |
Net Income | -0.6 | -1.21 | -1.05 | -0.19 | -3.15 | -0.15 |
Net Income to Common | -0.6 | -1.21 | -1.05 | -0.19 | -3.15 | -0.15 |
Shares Outstanding (Basic) | 2,376 | 2,376 | 2,368 | 2,368 | 2,195 | 132 |
Shares Outstanding (Diluted) | 2,376 | 2,376 | 2,368 | 2,368 | 2,195 | 132 |
Shares Change (YoY) | 0.30% | 0.30% | - | 7.88% | 1561.15% | 10.14% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Free Cash Flow | - | 0.27 | -0.36 | -1.05 | -0.05 | -0.12 |
Free Cash Flow Per Share | - | - | - | - | - | -0.00 |
Gross Margin | 8.03% | 4.92% | 9.20% | 22.71% | 9.00% | - |
Operating Margin | -4.89% | -7.57% | -0.94% | -1.03% | 0.49% | - |
Profit Margin | -5.97% | -10.95% | -8.72% | -3.36% | -22.75% | - |
Free Cash Flow Margin | - | 2.44% | -3.02% | -18.91% | -0.37% | - |
EBITDA | -0.48 | -0.83 | -0.09 | -0.04 | 0.09 | - |
EBITDA Margin | -4.81% | -7.45% | -0.77% | -0.72% | 0.66% | - |
D&A For EBITDA | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | - |
EBIT | -0.49 | -0.84 | -0.11 | -0.06 | 0.07 | -0.15 |
EBIT Margin | -4.89% | -7.57% | -0.94% | -1.03% | 0.49% | - |
Revenue as Reported | 10.06 | 11.1 | 12.09 | 5.57 | 13.83 | - |