Vesuvius plc (LON:VSVS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
397.00
+6.50 (1.66%)
Apr 1, 2025, 4:47 PM BST

Vesuvius Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,8201,9302,0471,6431,458
Upgrade
Revenue Growth (YoY)
-5.68%-5.74%24.62%12.66%-14.74%
Upgrade
Cost of Revenue
1,3161,3921,4761,2231,085
Upgrade
Gross Profit
503.7537.9571.5420.1373.6
Upgrade
Selling, General & Admin
317.3339.8345.7277.4272.9
Upgrade
Operating Expenses
327.3350.1356.1287.1282.8
Upgrade
Operating Income
176.4187.8215.413390.8
Upgrade
Interest Expense
-23.3-23.5-18.3-13-17.9
Upgrade
Interest & Investment Income
9.715.38.86.77.4
Upgrade
Earnings From Equity Investments
1.10.91.21.31.1
Upgrade
Other Non Operating Income (Expenses)
-10.7-1.1-0.5-0.4-0.5
Upgrade
EBT Excluding Unusual Items
153.2179.4206.6127.680.9
Upgrade
Merger & Restructuring Charges
-14.6----6.1
Upgrade
Other Unusual Items
-----10.3
Upgrade
Pretax Income
138.6179.4206.6127.664.5
Upgrade
Income Tax Expense
38.348.818.119.718.7
Upgrade
Earnings From Continuing Operations
100.3130.6188.5107.945.8
Upgrade
Net Income to Company
100.3130.6188.5107.945.8
Upgrade
Minority Interest in Earnings
-13.1-12.1-7.4-5.8-4.5
Upgrade
Net Income
87.2118.5181.1102.141.3
Upgrade
Net Income to Common
87.2118.5181.1102.141.3
Upgrade
Net Income Growth
-26.41%-34.57%77.38%147.22%-48.57%
Upgrade
Shares Outstanding (Basic)
260269270271270
Upgrade
Shares Outstanding (Diluted)
264272272272272
Upgrade
Shares Change (YoY)
-3.09%0.22%-0.29%0.26%0.22%
Upgrade
EPS (Basic)
0.340.440.670.380.15
Upgrade
EPS (Diluted)
0.330.440.670.380.15
Upgrade
EPS Growth
-24.08%-34.63%77.87%146.71%-48.65%
Upgrade
Free Cash Flow
70.6123.9121.9-0.3112
Upgrade
Free Cash Flow Per Share
0.270.460.45-0.000.41
Upgrade
Dividend Per Share
0.2350.2300.2230.2120.174
Upgrade
Dividend Growth
2.17%3.37%4.95%21.84%180.64%
Upgrade
Gross Margin
27.67%27.87%27.91%25.57%25.62%
Upgrade
Operating Margin
9.69%9.73%10.52%8.09%6.23%
Upgrade
Profit Margin
4.79%6.14%8.85%6.21%2.83%
Upgrade
Free Cash Flow Margin
3.88%6.42%5.95%-0.02%7.68%
Upgrade
EBITDA
248.6241.3268.5181.7140.5
Upgrade
EBITDA Margin
13.66%12.50%13.11%11.06%9.63%
Upgrade
D&A For EBITDA
72.253.553.148.749.7
Upgrade
EBIT
176.4187.8215.413390.8
Upgrade
EBIT Margin
9.69%9.73%10.52%8.09%6.23%
Upgrade
Effective Tax Rate
27.63%27.20%8.76%15.44%28.99%
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.