Vesuvius plc (LON: VSVS)
London
· Delayed Price · Currency is GBP · Price in GBX411.50
+4.50 (1.11%)
Dec 20, 2024, 4:47 PM BST
Vesuvius Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,871 | 1,930 | 2,047 | 1,643 | 1,458 | 1,710 | Upgrade
|
| Revenue Growth (YoY) | -7.69% | -5.74% | 24.62% | 12.66% | -14.74% | -4.87% | Upgrade
|
| Cost of Revenue | 1,346 | 1,392 | 1,476 | 1,223 | 1,085 | 1,234 | Upgrade
|
| Gross Profit | 524.9 | 537.9 | 571.5 | 420.1 | 373.6 | 476.9 | Upgrade
|
| Selling, General & Admin | 334.2 | 339.8 | 345.7 | 277.4 | 272.9 | 295.1 | Upgrade
|
| Operating Expenses | 344.4 | 350.1 | 356.1 | 287.1 | 282.8 | 305.1 | Upgrade
|
| Operating Income | 180.5 | 187.8 | 215.4 | 133 | 90.8 | 171.8 | Upgrade
|
| Interest Expense | -24.4 | -23.5 | -18.3 | -13 | -17.9 | -17.9 | Upgrade
|
| Interest & Investment Income | 13.5 | 15.3 | 8.8 | 6.7 | 7.4 | 7.8 | Upgrade
|
| Earnings From Equity Investments | 1 | 0.9 | 1.2 | 1.3 | 1.1 | 2.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.2 | -1.1 | -0.5 | -0.4 | -0.5 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 169.4 | 179.4 | 206.6 | 127.6 | 80.9 | 163.2 | Upgrade
|
| Merger & Restructuring Charges | -8 | - | - | - | -6.1 | -40.5 | Upgrade
|
| Other Unusual Items | - | - | - | - | -10.3 | -4.1 | Upgrade
|
| Pretax Income | 161.4 | 179.4 | 206.6 | 127.6 | 64.5 | 118.6 | Upgrade
|
| Income Tax Expense | 44.3 | 48.8 | 18.1 | 19.7 | 18.7 | 32.1 | Upgrade
|
| Earnings From Continuing Operations | 117.1 | 130.6 | 188.5 | 107.9 | 45.8 | 86.5 | Upgrade
|
| Net Income to Company | 117.1 | 130.6 | 188.5 | 107.9 | 45.8 | 86.5 | Upgrade
|
| Minority Interest in Earnings | -13.1 | -12.1 | -7.4 | -5.8 | -4.5 | -6.2 | Upgrade
|
| Net Income | 104 | 118.5 | 181.1 | 102.1 | 41.3 | 80.3 | Upgrade
|
| Net Income to Common | 104 | 118.5 | 181.1 | 102.1 | 41.3 | 80.3 | Upgrade
|
| Net Income Growth | -35.96% | -34.57% | 77.38% | 147.22% | -48.57% | -41.94% | Upgrade
|
| Shares Outstanding (Basic) | 267 | 269 | 270 | 271 | 270 | 269 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 272 | 272 | 272 | 272 | 271 | Upgrade
|
| Shares Change (YoY) | -0.33% | 0.22% | -0.29% | 0.26% | 0.22% | -0.07% | Upgrade
|
| EPS (Basic) | 0.39 | 0.44 | 0.67 | 0.38 | 0.15 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.44 | 0.67 | 0.38 | 0.15 | 0.30 | Upgrade
|
| EPS Growth | -35.68% | -34.63% | 77.87% | 146.71% | -48.65% | -41.94% | Upgrade
|
| Free Cash Flow | 103.3 | 123.9 | 121.9 | -0.3 | 112 | 118.7 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.46 | 0.45 | -0.00 | 0.41 | 0.44 | Upgrade
|
| Dividend Per Share | 0.233 | 0.230 | 0.223 | 0.212 | 0.174 | 0.062 | Upgrade
|
| Dividend Growth | 3.33% | 3.37% | 4.95% | 21.84% | 180.65% | -68.69% | Upgrade
|
| Gross Margin | 28.05% | 27.87% | 27.91% | 25.57% | 25.62% | 27.88% | Upgrade
|
| Operating Margin | 9.65% | 9.73% | 10.52% | 8.10% | 6.23% | 10.04% | Upgrade
|
| Profit Margin | 5.56% | 6.14% | 8.85% | 6.21% | 2.83% | 4.69% | Upgrade
|
| Free Cash Flow Margin | 5.52% | 6.42% | 5.95% | -0.02% | 7.68% | 6.94% | Upgrade
|
| EBITDA | 236.1 | 241.3 | 268.5 | 181.7 | 140.5 | 220.9 | Upgrade
|
| EBITDA Margin | 12.62% | 12.50% | 13.11% | 11.06% | 9.63% | 12.92% | Upgrade
|
| D&A For EBITDA | 55.6 | 53.5 | 53.1 | 48.7 | 49.7 | 49.1 | Upgrade
|
| EBIT | 180.5 | 187.8 | 215.4 | 133 | 90.8 | 171.8 | Upgrade
|
| EBIT Margin | 9.65% | 9.73% | 10.52% | 8.10% | 6.23% | 10.04% | Upgrade
|
| Effective Tax Rate | 27.45% | 27.20% | 8.76% | 15.44% | 28.99% | 27.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.