Vesuvius plc (LON:VSVS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
390.20
-8.60 (-2.16%)
Mar 20, 2026, 3:25 PM GMT

Vesuvius Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,8101,8201,9302,0471,643
Revenue Growth (YoY)
-0.58%-5.68%-5.74%24.62%12.66%
Cost of Revenue
1,3491,3161,3921,4761,223
Gross Profit
460.7503.7537.9571.5420.1
Selling, General & Admin
310.8317.3339.8345.7277.4
Amortization of Goodwill & Intangibles
10.61010.310.49.7
Operating Expenses
321.4327.3350.1356.1287.1
Operating Income
139.3176.4187.8215.4133
Interest Expense
-22.4-23.3-23.5-18.3-13
Interest & Investment Income
79.715.38.86.7
Earnings From Equity Investments
11.10.91.21.3
Other Non Operating Income (Expenses)
-1.8-10.7-1.1-0.5-0.4
EBT Excluding Unusual Items
123.1153.2179.4206.6127.6
Merger & Restructuring Charges
-22-14.6---
Asset Writedown
-3.9----
Pretax Income
97.2138.6179.4206.6127.6
Income Tax Expense
32.438.348.818.119.7
Earnings From Continuing Operations
64.8100.3130.6188.5107.9
Net Income to Company
64.8100.3130.6188.5107.9
Minority Interest in Earnings
-12.6-13.1-12.1-7.4-5.8
Net Income
52.287.2118.5181.1102.1
Net Income to Common
52.287.2118.5181.1102.1
Net Income Growth
-40.14%-26.41%-34.57%77.38%147.22%
Shares Outstanding (Basic)
247260269270271
Shares Outstanding (Diluted)
250264272272272
Shares Change (YoY)
-5.16%-3.09%0.22%-0.29%0.26%
EPS (Basic)
0.210.340.440.670.38
EPS (Diluted)
0.210.330.440.670.38
EPS Growth
-36.86%-24.08%-34.63%77.87%146.71%
Free Cash Flow
38.570.6131.9121.9-0.3
Free Cash Flow Per Share
0.150.270.480.45-0.00
Dividend Per Share
0.2360.2350.2300.2230.212
Dividend Growth
0.43%2.17%3.37%4.95%21.84%
Gross Margin
25.46%27.67%27.87%27.91%25.57%
Operating Margin
7.70%9.69%9.73%10.52%8.09%
Profit Margin
2.89%4.79%6.14%8.85%6.21%
Free Cash Flow Margin
2.13%3.88%6.83%5.95%-0.02%
EBITDA
198.1231.7241.3268.5181.7
EBITDA Margin
10.95%12.73%12.50%13.11%11.06%
D&A For EBITDA
58.855.353.553.148.7
EBIT
139.3176.4187.8215.4133
EBIT Margin
7.70%9.69%9.73%10.52%8.09%
Effective Tax Rate
33.33%27.63%27.20%8.76%15.44%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.