Vesuvius Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,061	969	1,078	1,290	1,091	1,216
Market Cap Growth	27.23%	-10.09%	-16.42%	18.22%	-10.26%	-15.89%
Enterprise Value	1,628	1,502	1,468	1,621	1,482	1,460
Last Close Price	4.31	3.97	3.95	4.26	3.39	3.54
PE Ratio	20.61	18.57	12.37	10.89	6.03	11.91
Forward PE	11.29	10.56	9.30	9.89	8.72	11.19
PS Ratio	0.59	0.54	0.59	0.67	0.53	0.74
PB Ratio	0.86	0.78	0.87	0.98	0.83	1.11
P/TBV Ratio	2.82	2.58	2.26	2.35	2.09	3.51
P/FCF Ratio	27.55	25.18	15.95	9.78	8.95	-
P/OCF Ratio	9.10	8.31	6.93	5.96	5.17	26.91
PEG Ratio	0.68	6.53	2.59	13.37	0.92	0.78
EV/Sales Ratio	0.90	0.83	0.81	0.84	0.72	0.89
EV/EBITDA Ratio	7.59	7.58	6.33	6.72	5.52	8.04
EV/EBIT Ratio	11.60	10.78	8.32	8.63	6.88	10.98
EV/FCF Ratio	42.27	39.01	21.71	12.29	12.16	-
Debt / Equity Ratio	0.52	0.52	0.42	0.31	0.34	0.40
Debt / EBITDA Ratio	3.01	3.01	2.10	1.57	1.57	2.30
Debt / FCF Ratio	16.70	16.70	7.70	3.05	3.63	-
Net Debt / Equity Ratio	0.37	0.37	0.27	0.18	0.20	0.25
Net Debt / EBITDA Ratio	2.28	2.28	1.44	0.99	0.96	1.51
Net Debt / FCF Ratio	11.75	11.75	4.94	1.81	2.11	-915.33
Asset Turnover	0.77	0.77	0.80	0.84	0.92	0.79
Inventory Turnover	4.63	4.63	4.49	4.59	4.80	5.03
Quick Ratio	1.57	1.57	1.32	1.45	1.22	1.14
Current Ratio	2.35	2.35	2.03	2.19	1.87	1.76
Return on Equity (ROE)	5.22%	5.22%	7.82%	9.89%	15.59%	9.68%
Return on Assets (ROA)	3.70%	3.70%	4.82%	5.08%	6.03%	3.98%
Return on Invested Capital (ROIC)	5.49%	5.68%	8.14%	8.72%	13.32%	8.42%
Return on Capital Employed (ROCE)	6.90%	6.90%	9.60%	10.10%	11.90%	8.30%
Earnings Yield	4.92%	5.38%	8.09%	9.19%	16.59%	8.40%
FCF Yield	3.63%	3.97%	6.27%	10.22%	11.17%	-0.03%
Dividend Yield	5.41%	5.95%	5.95%	5.40%	6.57%	5.99%
Payout Ratio	110.92%	110.92%	70.07%	51.22%	32.08%	54.36%
Buyback Yield / Dilution	5.16%	5.16%	3.09%	-0.22%	0.29%	-0.26%
Total Shareholder Return	10.57%	11.11%	9.04%	5.18%	6.86%	5.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.