Vesuvius plc (LON:VSVS)
452.00
-0.40 (-0.09%)
Jul 24, 2026, 4:35 PM GMT
Vesuvius Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,810 | 1,810 | 1,820 | 1,930 | 2,047 | 1,643 |
Revenue Growth | 1.03% | -0.58% | -5.68% | -5.74% | 24.62% | 12.66% |
Gross Profit Gross Profit Growth | 460.7 | 460.7 | 503.7 | 537.9 | 571.5 | 420.1 |
Operating Income Operating Income Growth | 114.6 | 114.6 | 153.7 | 190.1 | 216.8 | 132.7 |
Net Income Net Income Growth | 52.2 | 52.2 | 87.2 | 118.5 | 181.1 | 102.1 |
Earnings Per Share EPS Growth | 0.21 | 0.21 | 0.33 | 0.44 | 0.67 | 0.38 |
EPS Growth | -24.00% | -36.86% | -24.08% | -34.63% | 77.87% | 146.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Steel - Flow Control Steel - Flow Control Growth | 750.9 | 750.9 | 769 | 793 | 810.9 | 648.7 |
Steel - Advanced Refractories Steel - Advanced Refractories Growth | 555.6 | 555.6 | 535.6 | 567.9 | 645.3 | 489.1 |
Steel - Sensors & Probes Steel - Sensors & Probes Growth | 36.1 | 36.1 | 39.2 | 39.1 | 40.2 | 33.7 |
Foundry Foundry Growth | 466.9 | 466.9 | 476.3 | 529.8 | 551 | 471.4 |
Total Total Growth | 1,810 | 1,810 | 1,820 | 1,930 | 2,047 | 1,643 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 190.6 | 190.6 | 186.4 | 164.2 | 184.2 | 169.1 |
Total Debt Total Debt Growth | 641.9 | 641.9 | 520.2 | 402.2 | 441.9 | 443.7 |
Net Cash (Debt) Net Cash Growth | -451.3 | -451.3 | -333.8 | -238 | -257.7 | -274.6 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.80 | -1.80 | -1.27 | -0.87 | -0.95 | -1.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 116.6 | 116.6 | 158.7 | 216.5 | 211.1 | 45.2 |
Capital Expenditures CapEx Growth | -78.1 | -78.1 | -88.1 | -84.6 | -89.2 | -45.5 |
Free Cash Flow Free Cash Flow Growth | 38.5 | 38.5 | 70.6 | 131.9 | 121.9 | -0.3 |
Free Cash Flow Growth | -1.28% | -45.47% | -46.48% | 8.20% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.46% | 25.46% | 27.67% | 27.87% | 27.91% | 25.57% |
Operating Margin | 6.33% | 6.33% | 8.44% | 9.85% | 10.59% | 8.08% |
Pretax Margin | 5.37% | 5.37% | 7.61% | 9.30% | 10.09% | 7.77% |
Profit Margin | 3.58% | 3.58% | 5.51% | 6.77% | 9.21% | 6.57% |
FCF Margin | 2.13% | 2.13% | 3.88% | 6.83% | 5.95% | -0.02% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.236 | 0.236 | 0.235 | 0.230 | 0.223 | 0.212 |
Dividend Per Share Growth | -29.79% | 0.43% | 2.17% | 3.37% | 4.95% | 21.84% |
Dividend Yield | 5.22% | 5.91% | 5.56% | 4.69% | 5.33% | 4.56% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.63 | 18.99 | 12.78 | 11.04 | 6.06 | 12.01 |
Forward PE | 11.97 | 10.56 | 9.30 | 9.89 | 8.72 | 11.19 |
P/FCF Ratio | 28.90 | 25.58 | 15.41 | 9.87 | 8.99 | - |
PS Ratio | 0.61 | 0.54 | 0.60 | 0.67 | 0.54 | 0.74 |