Vesuvius plc (LON:VSVS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
452.00
-0.40 (-0.09%)
Jul 24, 2026, 4:35 PM GMT

Vesuvius Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8101,8101,8201,9302,0471,643
Revenue Growth
1.03%-0.58%-5.68%-5.74%24.62%12.66%
Gross Profit
460.7460.7503.7537.9571.5420.1
Operating Income
114.6114.6153.7190.1216.8132.7
Net Income
52.252.287.2118.5181.1102.1
Earnings Per Share
0.210.210.330.440.670.38
EPS Growth
-24.00%-36.86%-24.08%-34.63%77.87%146.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Steel - Flow Control
750.9750.9769793810.9648.7
Steel - Advanced Refractories
555.6555.6535.6567.9645.3489.1
Steel - Sensors & Probes
36.136.139.239.140.233.7
Foundry
466.9466.9476.3529.8551471.4
Total
1,8101,8101,8201,9302,0471,643

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
190.6190.6186.4164.2184.2169.1
Total Debt
641.9641.9520.2402.2441.9443.7
Net Cash (Debt)
-451.3-451.3-333.8-238-257.7-274.6
Net Cash Growth
------
Net Cash Per Share
-1.80-1.80-1.27-0.87-0.95-1.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
116.6116.6158.7216.5211.145.2
Capital Expenditures
-78.1-78.1-88.1-84.6-89.2-45.5
Free Cash Flow
38.538.570.6131.9121.9-0.3
Free Cash Flow Growth
-1.28%-45.47%-46.48%8.20%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.46%25.46%27.67%27.87%27.91%25.57%
Operating Margin
6.33%6.33%8.44%9.85%10.59%8.08%
Pretax Margin
5.37%5.37%7.61%9.30%10.09%7.77%
Profit Margin
3.58%3.58%5.51%6.77%9.21%6.57%
FCF Margin
2.13%2.13%3.88%6.83%5.95%-0.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2360.2360.2350.2300.2230.212
Dividend Per Share Growth
-29.79%0.43%2.17%3.37%4.95%21.84%
Dividend Yield
5.22%5.91%5.56%4.69%5.33%4.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.6318.9912.7811.046.0612.01
Forward PE
11.9710.569.309.898.7211.19
P/FCF Ratio
28.9025.5815.419.878.99-
PS Ratio
0.610.540.600.670.540.74