Vesuvius plc (LON:VSVS)
332.00
+2.80 (0.85%)
Apr 28, 2025, 1:40 PM BST
Vesuvius Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 186.4 | 164.2 | 184.2 | 169.1 | 169.7 | Upgrade
|
Short-Term Investments | - | - | - | - | 40 | Upgrade
|
Cash & Short-Term Investments | 186.4 | 164.2 | 184.2 | 169.1 | 209.7 | Upgrade
|
Cash Growth | 13.52% | -10.86% | 8.93% | -19.36% | -8.51% | Upgrade
|
Accounts Receivable | 341.7 | 356.9 | 380.8 | 352.2 | 302 | Upgrade
|
Other Receivables | 79.5 | 89.9 | 80.6 | 73 | 52.8 | Upgrade
|
Receivables | 421.2 | 446.8 | 461.4 | 425.2 | 354.8 | Upgrade
|
Inventory | 295.4 | 291 | 316 | 299.4 | 187.3 | Upgrade
|
Prepaid Expenses | 30.6 | 25.2 | 30.8 | 27.6 | 18.8 | Upgrade
|
Other Current Assets | 3.6 | - | 0.1 | 0.1 | 1.1 | Upgrade
|
Total Current Assets | 937.2 | 927.2 | 992.5 | 921.4 | 771.7 | Upgrade
|
Property, Plant & Equipment | 482.6 | 460.8 | 417.6 | 352.5 | 337.5 | Upgrade
|
Long-Term Investments | 11.2 | 11.6 | 13.5 | 13.3 | 12.8 | Upgrade
|
Goodwill | 616.2 | 630.9 | 657.9 | 614.2 | 617.6 | Upgrade
|
Other Intangible Assets | 74.7 | 75.1 | 79.6 | 82.6 | 78.5 | Upgrade
|
Long-Term Deferred Tax Assets | 109.9 | 114.6 | 110.6 | 104.2 | 96.1 | Upgrade
|
Other Long-Term Assets | 61.9 | 62 | 62.6 | 41.3 | 135.7 | Upgrade
|
Total Assets | 2,294 | 2,282 | 2,334 | 2,130 | 2,050 | Upgrade
|
Accounts Payable | 241.7 | 236.4 | 239.5 | 253.8 | 185.7 | Upgrade
|
Accrued Expenses | 121.7 | 141.4 | 138.9 | 119.1 | 103 | Upgrade
|
Short-Term Debt | 7.9 | 3.5 | 4.4 | 6.7 | 2.9 | Upgrade
|
Current Portion of Long-Term Debt | 57.6 | 7.3 | 98 | 95.5 | 30.9 | Upgrade
|
Current Portion of Leases | 15 | 13.5 | 12.3 | 11.6 | 11.2 | Upgrade
|
Current Income Taxes Payable | 6.6 | 9.8 | 19.6 | 18.1 | 12.2 | Upgrade
|
Other Current Liabilities | 10.3 | 11 | 17.5 | 18.2 | 22.8 | Upgrade
|
Total Current Liabilities | 460.8 | 422.9 | 530.2 | 523 | 368.7 | Upgrade
|
Long-Term Debt | 408.6 | 343.3 | 298.7 | 294.1 | 300 | Upgrade
|
Long-Term Leases | 31.2 | 34.7 | 28.5 | 35.8 | 33.1 | Upgrade
|
Long-Term Deferred Tax Liabilities | 16.3 | 23.5 | 11.9 | 29.6 | 43.9 | Upgrade
|
Other Long-Term Liabilities | 61.7 | 56.7 | 63.1 | 46.7 | 54.2 | Upgrade
|
Total Liabilities | 1,050 | 962 | 1,015 | 1,031 | 919.1 | Upgrade
|
Common Stock | 26.4 | 27.7 | 27.8 | 27.8 | 27.8 | Upgrade
|
Retained Earnings | 2,646 | 2,691 | 2,624 | 2,483 | 2,503 | Upgrade
|
Comprehensive Income & Other | -1,504 | -1,465 | -1,391 | -1,468 | -1,451 | Upgrade
|
Total Common Equity | 1,168 | 1,254 | 1,260 | 1,044 | 1,079 | Upgrade
|
Minority Interest | 75.2 | 65.9 | 59.4 | 54.6 | 51.4 | Upgrade
|
Shareholders' Equity | 1,244 | 1,320 | 1,320 | 1,098 | 1,131 | Upgrade
|
Total Liabilities & Equity | 2,294 | 2,282 | 2,334 | 2,130 | 2,050 | Upgrade
|
Total Debt | 520.3 | 402.3 | 441.9 | 443.7 | 378.1 | Upgrade
|
Net Cash (Debt) | -333.9 | -238.1 | -257.7 | -274.6 | -168.4 | Upgrade
|
Net Cash Per Share | -1.27 | -0.88 | -0.95 | -1.01 | -0.62 | Upgrade
|
Filing Date Shares Outstanding | 248.3 | 266.93 | 268.78 | 270 | 270.12 | Upgrade
|
Total Common Shares Outstanding | 253.37 | 268.63 | 268.76 | 270.33 | 270.12 | Upgrade
|
Working Capital | 476.4 | 504.3 | 462.3 | 398.4 | 403 | Upgrade
|
Book Value Per Share | 4.61 | 4.67 | 4.69 | 3.86 | 4.00 | Upgrade
|
Tangible Book Value | 477.5 | 548.3 | 522.7 | 346.8 | 383.3 | Upgrade
|
Tangible Book Value Per Share | 1.88 | 2.04 | 1.94 | 1.28 | 1.42 | Upgrade
|
Machinery | 679.3 | 657.6 | 643.3 | 572.7 | 586.3 | Upgrade
|
Construction In Progress | 91.1 | 83.2 | 75.8 | 41.2 | 33.3 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.