Vesuvius Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,220	1,078	1,290	1,091	1,216	1,446
Market Cap Growth	16.72%	-16.42%	18.22%	-10.26%	-15.89%	7.76%
Enterprise Value	1,753	1,468	1,621	1,482	1,460	1,729
Last Close Price	4.99	3.95	4.26	3.39	3.54	4.06
PE Ratio	18.15	12.37	10.89	6.03	11.91	35.01
Forward PE	13.90	9.30	9.89	8.72	11.19	17.56
PS Ratio	0.68	0.59	0.67	0.53	0.74	0.99
PB Ratio	1.05	0.87	0.98	0.83	1.11	1.28
P/TBV Ratio	3.16	2.26	2.35	2.09	3.51	3.77
P/FCF Ratio	31.29	15.27	9.78	8.95	-	12.91
P/OCF Ratio	10.62	6.79	5.96	5.17	26.91	9.48
PEG Ratio	1.21	2.59	13.37	0.92	0.78	-
EV/Sales Ratio	0.98	0.81	0.84	0.72	0.89	1.19
EV/EBITDA Ratio	7.62	6.33	6.72	5.52	8.04	12.31
EV/EBIT Ratio	11.13	8.32	8.63	6.88	10.98	19.04
EV/FCF Ratio	44.94	20.79	12.29	12.16	-	15.44
Debt / Equity Ratio	0.53	0.42	0.31	0.34	0.40	0.33
Debt / EBITDA Ratio	2.69	2.10	1.57	1.57	2.30	2.50
Debt / FCF Ratio	15.78	7.37	3.05	3.63	-	3.38
Net Debt / Equity Ratio	0.39	0.27	0.18	0.20	0.25	0.15
Net Debt / EBITDA Ratio	2.11	1.44	0.99	0.96	1.51	1.20
Net Debt / FCF Ratio	11.56	4.73	1.81	2.11	-915.33	1.50
Asset Turnover	0.77	0.80	0.84	0.92	0.79	0.70
Inventory Turnover	4.23	4.49	4.59	4.80	5.03	5.42
Quick Ratio	1.53	1.32	1.45	1.22	1.14	1.53
Current Ratio	2.27	2.03	2.19	1.87	1.76	2.09
Return on Equity (ROE)	6.80%	7.82%	9.89%	15.59%	9.68%	4.08%
Return on Assets (ROA)	4.22%	4.82%	5.08%	6.03%	3.98%	2.73%
Return on Invested Capital (ROIC)	6.80%	8.14%	8.72%	13.32%	8.42%	4.85%
Return on Capital Employed (ROCE)	8.30%	9.60%	10.10%	11.90%	8.30%	5.40%
Earnings Yield	5.76%	8.09%	9.19%	16.59%	8.40%	2.86%
FCF Yield	3.20%	6.55%	10.22%	11.17%	-0.03%	7.75%
Dividend Yield	4.69%	5.95%	5.40%	6.57%	5.99%	4.28%
Payout Ratio	83.64%	70.07%	51.22%	32.08%	54.36%	20.34%
Buyback Yield / Dilution	5.70%	3.09%	-0.22%	0.29%	-0.26%	-0.22%
Total Shareholder Return	10.38%	9.04%	5.18%	6.86%	5.73%	4.06%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.